DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 21:35 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 237 Waller 237-905 Royal -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU237 562 5,242,564 5,964,789 .8789 PSU237 563 3,345,111 3,048,974 1.0971 PSU237 564 3,446,305 3,621,095 .9517 TXG03 183695 110,012 110,314 .9972 TXO03 023176 948,520 1,061,973 .8931 TXO03 023627 789,980 831,651 .9498 TXO03 023665 789,980 1,023,475 .7718 TXO03 023691 645,710 742,113 .8700 TXO03 023771 879,990 861,370 1.0216 TXO03 023839 861,410 862,315 .9989 TXO03 023907 570,720 643,676 .8866 TXO03 023924 130,890 329,747 .3969 TXO03 023949 105,160 114,405 .9191 Total Self-Reported Mineral Value: 23,377,920 Divided by ISD Mineral Ratio: .9351** Estimated PTD Mineral Value: 25,000,449 ** See Stratified Ratio Detail report for more data
