DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 21:35 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet ROYAL / 237-905-237 WALLER / 237 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 110,220 108,464 1.0162 31004 2,467,050 2,539,294 .9715 41002 399,613 405,639 .9851 41005 111,070 115,484 .9618 51003 1,642,330 1,759,704 .9333 61032 209,020 288,531 .7244 61098 32,520 31,677 1.0266 61103 72,600 84,904 .8551 61150 954,360 1,372,216 .6955 63018 465,240 492,006 .9456 Totals: 6,464,023 7,197,919 .8980 Utility Weighted Mean Ratio For Sample: .8980 Total Self-Reported Utility Value (J1-J8): 34,818,310 Divided By ISD Utility Weighted Mean Ratio: .8980 Estimated PTD Utility Market Value: 38,773,174
