DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:35 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 237-905 Royal 237 Waller ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 96,227,580 .9920 97,003,609 96,227,580 A. B. MULTI-FAMILY RESIDENCES 4,488,630 ** 4,488,630 4,488,630 B. C. VACANT LOTS 14,236,450 ** 14,236,450 14,236,450 C. D. RURAL REAL (TAXABLE) 95,263,450 1.0396 91,633,926 95,263,450 D. F1. COMMERCIAL REAL 25,534,620 .9564 26,698,683 25,534,620 F1. F2. INDUSTRIAL REAL 28,893,220 ** 28,893,220 28,893,220 F2. G. OIL, GAS, MINERALS 23,377,920 .9351 25,000,449 23,377,920 G. J. UTILITIES 34,818,310 .8980 38,773,174 34,818,310 J. L1. COMMERCIAL PERSONAL 15,388,666 ** 15,388,666 15,388,666 L1. L2. INDUSTRIAL PERSONAL 50,080,031 ** 50,080,031 50,080,031 L2. M. MOBILE HOMES 8,619,160 ** 8,619,160 8,619,160 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 539,650 ** 539,650 539,650 S. ------------------- ----------------- ----------------- SUBTOTALS: 397,467,687 401,355,648 397,467,687 LESS TOTAL DEDUCTIONS: 37,088,243 37,294,811 37,088,243 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 360,379,444 364,060,837 360,379,444 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 25,741,972 25,741,972 -------------- --------- -------------- CAP VALUE LOSS: 1,345,650 1,356,502 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 9,749,609 9,945,325 ACRES & FRM/RNCH IMPRV: 82,683,830 1.0276 80,463,050 ALL OTHER: 251,012 251,012 PROD VAL OF QUAL ACRES: 12,579,620 1.1261 11,170,876 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 37,088,243 37,294,811 TOTAL TAXABLE VALUE: 95,263,450 91,633,926
