DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:35 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 237-904 Waller 237 Waller ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 450,162,500 .9940 452,879,779 450,162,500 A. B. MULTI-FAMILY RESIDENCES 13,788,020 ** 13,788,020 13,788,020 B. C. VACANT LOTS 49,846,010 1.0500 47,472,390 49,846,010 C. D. RURAL REAL (TAXABLE) 334,301,600 .9948 336,057,078 334,301,600 D. F1. COMMERCIAL REAL 58,468,865 .9983 58,568,431 58,468,865 F1. F2. INDUSTRIAL REAL 16,805,900 ** 16,805,900 16,805,900 F2. G. OIL, GAS, MINERALS 40,970 ** 40,970 40,970 G. J. UTILITIES 57,424,200 ** 57,424,200 57,424,200 J. L1. COMMERCIAL PERSONAL 34,481,858 ** 34,481,858 34,481,858 L1. L2. INDUSTRIAL PERSONAL 42,496,367 ** 42,496,367 42,496,367 L2. M. MOBILE HOMES 14,825,300 ** 14,825,300 14,825,300 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 538,440 ** 538,440 538,440 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,073,180,030 1,075,378,733 1,073,180,030 LESS TOTAL DEDUCTIONS: 140,102,244 140,657,317 140,102,244 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 933,077,786 934,721,416 933,077,786 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 93,019,543 93,019,543 -------------- --------- -------------- CAP VALUE LOSS: 5,061,890 5,092,445 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 30,096,315 30,620,833 ACRES & FRM/RNCH IMPRV: 309,252,580 .9809 315,274,320 ALL OTHER: 11,924,496 11,924,496 PROD VAL OF QUAL ACRES: 25,049,020 1.2053 20,782,758 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 140,102,244 140,657,317 TOTAL TAXABLE VALUE: 334,301,600 336,057,078
