DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:35 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 237-902 Hempstead 237 Waller ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 87,752,635 .9617 91,247,411 87,752,635 A. B. MULTI-FAMILY RESIDENCES 5,078,940 ** 5,078,940 5,078,940 B. C. VACANT LOTS 12,446,450 ** 12,446,450 12,446,450 C. D. RURAL REAL (TAXABLE) 94,532,240 1.0111 93,496,428 94,532,240 D. F1. COMMERCIAL REAL 38,151,640 .9467 40,299,609 38,151,640 F1. F2. INDUSTRIAL REAL 950,480 ** 950,480 950,480 F2. G. OIL, GAS, MINERALS 2,851,809 ** 2,851,809 2,851,809 G. J. UTILITIES 19,698,530 ** 19,698,530 19,698,530 J. L1. COMMERCIAL PERSONAL 21,514,099 .9893 21,746,790 21,514,099 L1. L2. INDUSTRIAL PERSONAL 1,998,760 ** 1,998,760 1,998,760 L2. M. MOBILE HOMES 4,372,600 ** 4,372,600 4,372,600 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 20,312,260 ** 20,312,260 20,312,260 S. ------------------- ----------------- ----------------- SUBTOTALS: 309,660,443 314,500,067 309,660,443 LESS TOTAL DEDUCTIONS: 38,300,190 39,365,591 38,300,190 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 271,360,253 275,134,476 271,360,253 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 28,303,823 28,303,823 -------------- --------- -------------- CAP VALUE LOSS: 1,047,240 1,088,947 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 8,858,920 9,882,614 ACRES & FRM/RNCH IMPRV: 84,719,660 1.0031 84,457,841 ALL OTHER: 90,207 90,207 PROD VAL OF QUAL ACRES: 9,812,580 1.0856 9,038,587 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 38,300,190 39,365,591 TOTAL TAXABLE VALUE: 94,532,240 93,496,428
