DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 21:33 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 235 Victoria 196-903 Refugio -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG02 123873 40,520 41,376 .9793 TXG02 145091 93,083 93,949 .9907 TXG02 150399 44,817 45,251 .9904 TXG02 153689 293,615 285,505 1.0284 TXG02 163822 240,554 286,739 .8389 TXG02 171524 68,333 68,276 1.0008 TXG02 178232 230,215 236,162 .9748 TXG02 180188 59,843 61,678 .9702 TXG02 188305 394,373 398,230 .9903 TXG02 188307 186,846 225,562 .8283 TXG02 190352 308,014 309,950 .9937 TXG02 190412 80,037 80,083 .9994 TXG02 190671 305,659 305,103 1.0018 TXO02 003432 802,811 798,516 1.0053 TXO02 004468 111,284 114,474 .9721 TXO02 004476 73,617 74,309 .9906 TXO02 006572 208,090 198,147 1.0501 TXO02 006706 225,093 228,583 .9847 TXO02 008426 58,634 57,987 1.0111 Total Self-Reported Mineral Value: 3,952,130 Divided by ISD Mineral Ratio: .9782** Estimated PTD Mineral Value: 4,040,207 ** See Stratified Ratio Detail report for more data
