DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 7 TIME: 21:27 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 230 Upshur 230-908 Union Grove -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG06 080811 3,505,401 3,858,483 .9084 TXG06 086951 3,506,999 3,395,952 1.0326 TXG06 087549 4,052,927 4,073,199 .9950 TXG06 089516 4,227,368 4,416,384 .9572 TXG06 103640 2,365,656 2,575,296 .9185 TXG06 105727 412,698 385,099 1.0716 TXG06 106959 1,990,535 1,930,594 1.0310 TXG06 107666 4,542,387 4,597,802 .9879 TXG06 123387 631,649 624,404 1.0116 TXG06 123458 5,033,965 5,094,138 .9881 TXG06 126226 2,486,210 2,556,937 .9723 TXG06 128116 2,111,239 2,182,002 .9675 TXG06 128452 712,698 720,383 .9893 TXG06 129624 751,779 768,582 .9781 TXG06 135726 3,249,463 3,329,236 .9760 TXG06 139708 5,182,129 5,170,997 1.0021 TXG06 155915 683,568 693,646 .9854 TXG06 156046 719,325 716,370 1.0041 TXG06 157482 743,401 706,102 1.0528 TXG06 157572 476,580 498,050 .9568 TXG06 159545 180,846 206,053 .8776 TXG06 160229 750,003 584,489 1.2831 TXG06 161361 851,645 858,168 .9923 TXG06 161876 1,571,830 1,521,917 1.0327 TXG06 163010 1,007,141 1,076,515 .9355 TXG06 164119 1,011,234 920,713 1.0983 TXG06 165160 219,402 213,170 1.0292 TXG06 165629 208,202 156,412 1.3311 TXG06 166028 737,951 741,344 .9954 TXG06 168503 751,848 703,291 1.0690 TXG06 170237 294,664 187,181 1.5742 TXG06 170436 991,535 581,644 1.7047 TXG06 174307 431,073 419,692 1.0271 TXG06 177744 792,248 770,003 1.0288 TXG06 179613 207,638 218,624 .9497 TXG06 179887 635,424 640,139 .9926 TXG06 181291 847,151 835,496 1.0139 TXG06 185622 724,633 742,317 .9761 TXG06 186663 290,966 289,246 1.0059 TXG06 189559 699,433 608,427 1.1495 TXG06 190362 1,244,626 1,263,949 .9847DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 8 TIME: 21:27 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 230 Upshur 230-908 Union Grove -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 72,616,598 Divided by ISD Mineral Ratio: 1.0000** Estimated PTD Mineral Value: 72,616,598 ** See Stratified Ratio Detail report for more data
