DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:27 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 230-905 Harmony 230 Upshur ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 158,124,537 .9438 167,540,302 158,124,537 A. B. MULTI-FAMILY RESIDENCES 4,173,370 ** 4,173,370 4,173,370 B. C. VACANT LOTS 7,175,289 ** 7,175,289 7,175,289 C. D. RURAL REAL (TAXABLE) 64,814,393 .9795 66,167,734 64,814,393 D. F1. COMMERCIAL REAL 2,524,499 ** 2,524,499 2,524,499 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 51,473,569 .9958 51,690,670 51,473,569 G. J. UTILITIES 7,618,697 ** 7,618,697 7,618,697 J. L1. COMMERCIAL PERSONAL 4,181,571 ** 4,181,571 4,181,571 L1. L2. INDUSTRIAL PERSONAL 455,780 ** 455,780 455,780 L2. M. MOBILE HOMES 2,076,732 ** 2,076,732 2,076,732 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 882 882 882 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 6,277 ** 6,277 6,277 S. ------------------- ----------------- ----------------- SUBTOTALS: 302,625,596 313,611,803 302,625,596 LESS TOTAL DEDUCTIONS: 53,946,177 57,854,514 53,946,177 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 248,679,419 255,757,289 248,679,419 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 33,830,136 33,830,136 -------------- --------- -------------- CAP VALUE LOSS: 2,909,235 3,082,470 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 17,064,306 20,799,408 ACRES & FRM/RNCH IMPRV: 55,137,133 .9313 59,204,481 ALL OTHER: 142,500 142,500 PROD VAL OF QUAL ACRES: 9,677,260 1.3898 6,963,253 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 53,946,177 57,854,514 TOTAL TAXABLE VALUE: 64,814,393 66,167,734
