DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:27 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 230-904 Union Hill 230 Upshur ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 14,222,699 .9037 15,738,297 14,222,699 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 87,171 ** 87,171 87,171 C. D. RURAL REAL (TAXABLE) 31,537,949 .9108 34,626,859 31,537,949 D. F1. COMMERCIAL REAL 695,909 ** 695,909 695,909 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 26,948,621 1.0325 26,100,359 26,948,621 G. J. UTILITIES 3,050,092 ** 3,050,092 3,050,092 J. L1. COMMERCIAL PERSONAL 836,562 ** 836,562 836,562 L1. L2. INDUSTRIAL PERSONAL 149,050 ** 149,050 149,050 L2. M. MOBILE HOMES 1,458,153 ** 1,458,153 1,458,153 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 1,500 ** 1,500 1,500 S. ------------------- ----------------- ----------------- SUBTOTALS: 78,987,706 82,743,952 78,987,706 LESS TOTAL DEDUCTIONS: 13,361,898 14,353,684 13,361,898 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 65,625,808 68,390,268 65,625,808 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 10,129,852 10,129,852 -------------- --------- -------------- CAP VALUE LOSS: 342,953 379,499 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,873,693 3,828,933 ACRES & FRM/RNCH IMPRV: 26,555,166 .8638 30,742,262 ALL OTHER: 15,400 15,400 PROD VAL OF QUAL ACRES: 4,982,783 1.2827 3,884,597 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 13,361,898 14,353,684 TOTAL TAXABLE VALUE: 31,537,949 34,626,859
