DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:24 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 228 Trinity 228-903 Trinity +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 10,572 | 0 0 0 Untested | 1,000 5,768,010 Untested 5,768,010 | |N1 10,573 26,370 | 15 292,029 / 328,796 = .8882 | 1,484 27,421,118 / .8882 = 30,872,684 | |N2 26,371 45,734 | 17 570,919 / 643,300 = .8875 | 771 27,421,118 / .8875 = 30,897,034 | |N3 45,735 74,201 | 13 795,230 / 961,685 = .8269 | 455 27,398,046 / .8269 = 33,133,445 | |N4 74,202 & UP | 15 1,719,996 / 2,163,595 = .7950 | 263 27,351,902 / .7950 = 34,404,908 | | | | | | Random Totals: | 60 | 2,973 109,592,184 129,308,071 | | Untested Totals: | | 1,000 5,768,010 5,768,010 | | |----- |------- -------------- -------------- | | Category Totals: | 60 | 3,973 115,360,194 / 135,076,081 | | |===== |======= ============== ============== | | | | Final Category Ratio: .8540 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 7 784,866 Untested 784,866 | | | | | | Untested Totals: | | 7 784,866 784,866 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 7 784,866 / 784,866 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 29 209,748 / 194,500 = 1.0784 | 8,636 37,907,039 / 1.0784 = 35,151,186 | | | | | | Random Totals: | 29 | 8,636 37,907,039 35,151,186 | | |----- |------- -------------- -------------- | | Category Totals: | 29 | 8,636 37,907,039 / 35,151,186 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0784 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 21:24 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 228 Trinity 228-903 Trinity +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 16,285 | 0 0 0 Untested | 125 841,352 Untested 841,352 | |N1 16,286 59,214 | 10 384,806 / 384,072 = 1.0019 | 116 4,051,950 / 1.0019 = 4,044,266 | |N2 59,215 151,780 | 8 794,396 / 749,058 = 1.0605 | 42 3,993,055 / 1.0605 = 3,765,257 | |N3 151,781 457,922 | 6 1,479,028 / 1,446,070 = 1.0228 | 15 4,109,161 / 1.0228 = 4,017,561 | |N4 457,923 & UP | 4 2,821,666 / 2,677,954 = 1.0537 | 6 3,829,833 / 1.0537 = 3,634,652 | | | | | | Random Totals: | 28 | 179 15,983,999 15,461,736 | | Untested Totals: | | 125 841,352 841,352 | | |----- |------- -------------- -------------- | | Category Totals: | 28 | 304 16,825,351 / 16,303,088 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0320 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 168 2,573,230 Untested 2,573,230 | | | | | | Untested Totals: | | 168 2,573,230 2,573,230 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 168 2,573,230 / 2,573,230 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 9,413 | 0 0 0 Untested | 213 626,666 Untested 626,666 | |N1 9,414 70,725 | 7 182,209 / 163,985 = 1.1111 | 117 2,987,481 / 1.1111 = 2,688,760 | |N2 70,726 335,250 | 8 1,052,834 / 980,180 = 1.0741 | 23 3,185,245 / 1.0741 = 2,965,501 | |N3 335,251 692,150 | 4 1,966,209 / 1,717,361 = 1.1449 | 6 2,902,195 / 1.1449 = 2,534,890 | |N4 692,151 & UP | 2* 2,141,149 2,122,720 Censused | 2 2,141,149 Censused 2,122,720 | | | | | | Random Totals: | 19 | 146 9,074,921 8,189,151 | | Exception Totals: | 2 | 2 2,141,149 2,122,720 | | Untested Totals: | | 213 626,666 626,666 | | |----- |------- -------------- -------------- | | Category Totals: | 21 | 361 11,842,736 / 10,938,537 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0827 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
