DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:24 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 228-903 Trinity 228 Trinity ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 115,360,193 .8540 135,082,193 115,360,193 A. B. MULTI-FAMILY RESIDENCES 784,866 ** 784,866 784,866 B. C. VACANT LOTS 37,907,039 1.0784 35,151,186 37,907,039 C. D. RURAL REAL (TAXABLE) 33,529,190 1.0374 32,321,040 33,529,190 D. F1. COMMERCIAL REAL 16,827,033 1.0320 16,305,265 16,827,033 F1. F2. INDUSTRIAL REAL 695,916 ** 695,916 695,916 F2. G. OIL, GAS, MINERALS 2,573,230 ** 2,573,230 2,573,230 G. J. UTILITIES 16,997,859 .9341 18,197,044 16,997,859 J. L1. COMMERCIAL PERSONAL 12,360,285 1.0827 11,416,168 12,360,285 L1. L2. INDUSTRIAL PERSONAL 674,520 ** 674,520 674,520 L2. M. MOBILE HOMES 170,998 ** 170,998 170,998 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,196,144 ** 1,196,144 1,196,144 O. S. SPECIAL INVENTORY 97,903 ** 97,903 97,903 S. ------------------- ----------------- ----------------- SUBTOTALS: 239,175,176 254,666,473 239,175,176 LESS TOTAL DEDUCTIONS: 43,871,048 50,762,707 43,871,048 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 195,304,128 203,903,766 195,304,128 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 38,564,574 38,564,574 -------------- --------- -------------- CAP VALUE LOSS: 416,354 487,534 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 4,522,695 11,343,174 ACRES & FRM/RNCH IMPRV: 16,876,484 .9285 18,176,073 ALL OTHER: 367,425 367,425 PROD VAL OF QUAL ACRES: 16,652,706 1.1773 14,144,967 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 43,871,048 50,762,707 TOTAL TAXABLE VALUE: 33,529,190 32,321,040
