DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 21:24 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet GROVETON / 228-901-228 TRINITY / 228 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 79,340 78,076 1.0162 31003 3,521,680 3,589,777 .9810 41002 62,103 63,040 .9851 61116 63,120 69,810 .9042 63004 8,190 16,981 .4823 63025 1,253,430 1,293,158 .9693 63049 195,010 337,686 .5775 Totals: 5,182,873 5,448,528 .9512 Utility Weighted Mean Ratio For Sample: .9512 Total Self-Reported Utility Value (J1-J8): 15,276,331 Divided By ISD Utility Weighted Mean Ratio: .9512 Estimated PTD Utility Market Value: 16,060,062
