DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 58 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-913 Lake Travis CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ HIGHLAND CREEK LAKES SEC 1 LOT 01059701370000 B 7/02 170,295 124,402 167,204 .7440 VALLEY LAKE HILLS SEC 1 LOT 15 01099505230000 B 9/02 164,500 159,996 162,600 .9840 TWIN LAKE HILLS LOT 17 BLK QQ 01099701140000 B 4/02 192,000 149,161 186,614 .7993 BARTON CREEK PRESERVE PHS 1 LO 01105707050000 B 8/02 695,000 622,941 684,679 .9098 PRESERVE AT BARTON CREEK THE L 01105709010000 C 5/02 707,231 707,000 689,727 1.0250 PRESERVE AT BARTON CREEK THE L 01105709130000 C 6/02 685,000 695,543 670,307 1.0376 HOMESTEAD THE LOT 29 BLK B 01106703020000 B 2/03 350,000 326,767 351,733 .9290 BARTON CREEK PRESERVE PHS 3 LO 01116001030000 B 10/02 975,000 975,000 966,956 1.0083 HILL TOP MANOR LOT 28 BLK FFF 01119701240000 C 10/02 185,500 185,500 183,970 1.0083 DESTINY HILLS SEC 1 LOT 12 BLK 01188701650000 B 12/02 590,000 556,175 589,027 .9442 UPLANDS PHS 2 THE LOT 11 BLK E 01195502020000 C 1/03 475,000 475,000 475,784 .9984 UPLANDS PHS 2 THE LOT 13 BLK D 01195503060000 C 9/02 350,000 377,780 345,957 1.0920 UPLANDS PHS 2 THE LOT 12 BLK D 01195503070000 C 11/02 589,900 478,224 586,980 .8147 UPLANDS PHS 2 THE LOT 64 BLK C 01195504010000 C 9/02 485,000 461,295 479,398 .9622 UPLANDS PHS 2 THE LOT 77 BLK C 01195504140000 C 5/02 440,000 419,725 429,110 .9781 LAKE POINTE PHS II LOT 9 BLK F 01195802060000 C 2/03 221,000 250,570 222,094 1.1282 UPLANDS PHS 1 THE LOT 32 BLK C 01195805040000 C 9/02 675,000 633,829 667,204 .9500 UPLANDS PHS 2 THE LOT 63 BLK C 01195805350000 C 7/02 630,000 612,577 618,566 .9903 LAKE POINTE SEC 3 PHS 2 LOT 16 01215301070000 C 4/02 222,600 203,783 216,356 .9419 LAKE POINTE PHS 1B LOT 8 BLK N 01215501330000 C 2/03 310,000 279,743 311,535 .8980 LAKE POINTE SEC 4 LOT 7 BLK A 01215501650000 C 12/02 320,000 287,200 319,472 .8990 LAKE POINTE PHS 1A LOT 8 BLK O 01215505130000 C 3/03 287,500 287,500 289,872 .9918 LAKE POINTE SEC 3 PHS 1 LOT 33 01215512020000 C 2/03 246,500 231,898 247,720 .9361 LAKE POINTE SEC 3 PHS 1 LOT 24 01215512110000 C 1/03 195,000 208,421 195,322 1.0671 LAKE POINTE SEC 3 PHS 2 LOT 19 01215513090000 C 7/02 250,000 252,156 245,462 1.0273 LAKE POINTE PHS 1B LOT 4 BLK H 01215801090000 C 1/03 258,000 259,633 258,426 1.0047 LAKE POINTE PHS IV-A LOT 84 BL 01215802060000 C 8/02 368,500 369,210 363,028 1.0170 LAKE POINTE PHS IV-A LOT 83 BL 01215802070000 C 7/02 480,000 455,314 471,288 .9661 LAKE POINTE PHS IV-A LOT 80 BL 01215802100000 C 9/02 290,000 291,730 286,650 1.0177 LAKE POINTE PHS IV-A LOT 3 BLK 01215809130000 C 5/02 475,000 470,000 463,244 1.0146 LAKE POINTE PHS IV-A LOT 40 BL 01215810110000 C 10/02 304,000 295,554 301,492 .9803 LAKE POINTE SEC 8 LOT 4 01235301170000 C 5/02 515,000 484,697 502,254 .9650 LAKE POINTE SEC 5 LOT 32 BLK A 01235501510000 C 7/02 359,000 335,379 352,484 .9515 LAKE POINTE SEC 5 LOT 29 BLK A 01235501540000 C 4/02 296,000 285,015 287,697 .9907 LAKE POINTE SEC 6 LOT 5 BLK A 01235503170000 C 2/03 272,000 272,000 273,346 .9951 LAKE POINTE SEC 3 PHS 4 LOT 14 01235504100000 C 10/02 238,900 215,128 236,929 .9080 LAKE POINTE SEC 6 LOT 1 BLK B 01235510030000 C 10/02 350,000 355,977 347,112 1.0255 LAKE POINTE SEC 6 LOT 22 BLK A 01235511010000 C 8/02 360,902 338,010 355,543 .9507 LAKE POINTE SEC 6 LOT 27 BLK A 01235511060000 C 11/02 275,000 275,000 273,639 1.0050 LAKE POINTE SEC 6 LOT 29 BLK A 01235511080000 C 11/02 352,414 328,331 350,670 .9363 LAKE POINTE PHS II LOT 5 BLK A 01235801030000 C 5/02 365,000 328,098 355,966 .9217 LAKE POINTE PHS IV-A LOT 26 BL 01235803050000 C 4/02 380,000 386,174 369,341 1.0456 LAKE POINTE SEC 9 LOT 11 BLK A 01255303110000 C 12/02 270,000 231,000 269,555 .8570 LAKE POINTE SEC 8 LOT 5 01255303210000 C 5/02 525,000 464,080 512,006 .9064 LAKE POINTE SEC 9 LOT 13&17 BL 01255502040000 C 4/02 855,000 914,841 831,017 1.1009 FLINTROCK AT HURST CREEK PHS 1 01297601620000 B 11/02 667,520 593,954 664,216 .8942 HILLS OF LAKEWAY PHS 8 THE LOT 01317605420000 B 5/02 495,000 444,501 482,749 .9208DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 59 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-913 Lake Travis CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ HILLS OF LAKEWAY PHS 4 THE LOT 01317605490000 B 9/02 532,500 527,175 526,350 1.0016 HILLS OF LAKEWAY PHS 8 THE LOT 01317605530000 B 3/03 470,000 500,950 473,877 1.0571 FLINTROCK AT HURST CREEK PHS 1 01317606290000 B 6/02 765,000 693,032 748,591 .9258 FLINTROCK AT HURST CREEK PHS 1 01317606300000 B 6/02 1,026,097 895,939 1,004,087 .8923 FLINTROCK AT HURST CREEK PHS 1 01317606350000 C 7/02 744,000 692,888 730,496 .9485 FLINTROCK AT HURST CREEK PHS 1 01317606380000 C 12/02 691,205 626,922 690,065 .9085 FLINTROCK AT HURST CREEK PHS 1 01317606390000 C 2/03 586,500 586,500 589,403 .9951 HILLS OF LAKEWAY PHS 5 AMENDED 01317806110000 B 4/02 304,500 297,633 295,959 1.0057 HILLS OF LAKEWAY PHS 4 THE LOT 01317807010000 B 12/02 320,000 320,000 319,472 1.0017 HILLS OF LAKEWAY PHS 4 THE LOT 01317808050000 B 9/02 468,000 456,149 462,595 .9861 HILLS OF LAKEWAY PHS 4 THE LOT 01317808230000 B 12/02 395,000 373,462 394,348 .9470 HILLS OF LAKEWAY PHS 4 THE LOT 01317808290000 B 1/03 507,000 507,000 507,837 .9984 HILLS OF LAKEWAY PHS 2 THE LOT 01318001210000 B 6/02 450,000 407,289 440,348 .9249 HILLS OF LAKEWAY PHS 3 THE LOT 01318002130000 B 9/02 445,000 396,047 439,860 .9004 TRAVIS OAK TRAILS LOT 15 BLK A 01337005110000 B 7/02 153,000 139,624 150,223 .9294 HILLS OF LAKEWAY PHS 4 THE LOT 01337601070000 C 6/02 573,000 536,171 560,709 .9562 HILLS OF LAKEWAY PHS 4 THE LOT 01337602020000 B 5/02 296,000 275,280 288,674 .9536 HILLS OF LAKEWAY PHS 4 THE LOT 01337603080000 B 6/02 670,000 536,127 655,628 .8177 HILLS OF LAKEWAY PHS 8 THE LOT 01337604230000 B 11/02 585,000 488,989 582,104 .8400 HILLS OF LAKEWAY PHS 8 THE LOT 01337604630000 B 9/02 850,000 850,000 840,182 1.0117 HILLS OF LAKEWAY PHS 8 THE LOT 01337606040000 B 12/02 279,900 266,782 279,438 .9547 HILLS OF LAKEWAY PHS 8 THE LOT 01337607120000 B 8/02 361,000 367,015 355,639 1.0320 HILLS OF LAKEWAY PHS 8 THE LOT 01337607160000 B 1/03 299,500 299,500 299,994 .9984 HILLS OF LAKEWAY PHS 1 THE LOT 01337805180000 B 4/02 419,000 356,182 407,247 .8746 HILLS OF LAKEWAY PHS 4 THE LOT 01337806050000 B 1/03 415,000 415,000 415,685 .9984 HILLS OF LAKEWAY PHS 4 THE LOT 01337806180000 B 4/02 510,000 469,200 495,695 .9466 HILLS OF LAKEWAY PHS 4 THE LOT 01337808070000 B 2/03 290,000 290,000 291,436 .9951 HILLS OF LAKEWAY PHS 1 THE LOT 01338004050000 B 2/03 852,000 934,152 856,217 1.0910 HILLS OF LAKEWAY PHS 1 THE LOT 01338004100000 B 6/02 233,000 210,714 228,002 .9242 HILLS OF LAKEWAY PHS 1 THE LOT 01338004230000 B 4/02 420,000 484,376 408,219 1.1866 HILLS OF LAKEWAY PHS 2 THE LOT 01338007190000 B 2/03 437,500 401,976 439,666 .9143 HILLS OF LAKEWAY PHS 1 THE LOT 01338009020000 B 8/02 334,900 326,110 329,927 .9884 LAKEWAY SEC 22 LOT 2302 01357001050000 B 7/02 310,000 260,141 304,374 .8547 LAKEWAY SEC 22 LOT 2305 01357001080000 C 5/02 280,000 291,384 273,070 1.0671 HILLS OF LAKEWAY PHS 9 LOT 815 01357603160000 B 4/02 380,000 363,605 369,341 .9845 HILLS OF LAKEWAY PHS 8 THE LOT 01357603240000 C 8/02 360,000 347,572 354,654 .9800 HILLS OF LAKEWAY PHS 9 LOT 745 01357604160000 B 9/02 412,000 364,092 407,241 .8940 HILLS OF LAKEWAY PHS 9 LOT 752 01357604230000 B 4/02 274,400 274,400 266,703 1.0289 HILLS OF LAKEWAY PHS 9 LOT 810 01357608280000 B 6/02 310,000 361,144 303,350 1.1905 HILLS OF LAKEWAY PHS 9 LOT 775 01357609070000 B 2/03 369,000 354,741 370,827 .9566 HILLS OF LAKEWAY PHS 10 LOT 20 01357609170000 B 3/03 430,000 495,009 433,547 1.1418 HILLS OF LAKEWAY PHS 10 LOT 17 01357609200000 B 5/02 398,000 390,000 388,149 1.0048 HILLS OF LAKEWAY PHS 9 LOT 914 01357611330000 B 11/02 415,000 415,000 412,946 1.0050 HILLS OF LAKEWAY PHS 1 THE LOT 01357801080000 B 10/02 347,260 403,611 344,395 1.1719 CRYSTAL SPRINGS CONDOMINIUMS U 01357802190001 B 2/03 179,000 174,279 179,886 .9688 LAKESIDE AND THE GREENS CONDOM 01357802220025 B 8/02 285,000 256,814 280,768 .9147 GUEST QUARTERS OF ACADEMY PLAC 01357803130029 B 10/02 151,450 142,526 150,201 .9489
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 60 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-913 Lake Travis CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ HILLS OF LAKEWAY PHS 10 LOT 2 01357809020000 C 6/02 700,000 740,000 684,985 1.0803 LAKEWAY WORLD OF TENNIS CONDOM 01358004050000 B 7/02 139,000 129,540 136,477 .9492 LAKEWAY WORLD OF TENNIS CONDOM 01358004060000 B 6/02 127,000 129,540 124,276 1.0424 HILLS OF LAKEWAY PHS 1 THE LOT 01358006330000 B 6/02 665,000 546,280 650,736 .8395 ST ANDREWS LOT 29 01358006390000 B 4/02 222,000 196,439 215,773 .9104 LAKEWAY SEC CLUSTERS 28 V LOT 01377002660000 C 10/02 285,000 275,383 282,649 .9743 LAKEWAY SEC 22-B LOT 2843 01377005010000 B 4/02 400,000 334,124 388,780 .8594 LAKEWAY SEC 22 LOT 2349 01377304040000 C 7/02 534,860 525,638 525,152 1.0009 LAKEWAY SEC 16-B LOT 1375A 01377803190000 B 6/02 190,000 172,778 185,925 .9293 CHAMPIONS OF LAKEWAY LOT 16 01377805400000 B 8/02 185,000 174,303 182,253 .9564 CHAMPIONS OF LAKEWAY LOT 4 01377805520000 C 6/02 210,000 183,479 205,496 .8929 LAKEWAY SEC 16-D LOT 2764 01377806040000 B 6/02 312,500 267,147 305,797 .8736 VILLAS AT THE HILLS AMENDED UN 01377808050002 B 6/02 252,000 252,014 246,594 1.0220 VILLAS AT THE HILLS AMENDED UN 01377808050003 B 5/02 231,000 208,884 225,283 .9272 VILLAS AT THE HILLS AMENDED UN 01377808050011 B 7/02 292,000 258,055 286,700 .9001 VILLAS AT THE HILLS AMENDED UN 01377808050022 B 9/02 219,000 219,000 216,471 1.0117 VILLAS AT THE HILLS AMENDED UN 01377808050027 C 8/02 243,500 247,654 239,884 1.0324 ST ANDREWS LOT 74 01377812240000 C 5/02 196,000 163,815 191,149 .8570 ST ANDREWS LOT 45 01377813070000 B 11/02 207,500 179,160 206,473 .8677 LAKEWAY SEC 20 LOT 2139 01378003120000 C 6/02 194,000 182,696 189,839 .9624 LAKEWAY SEC 16-D LOT 2732 01378003490000 B 11/02 300,000 269,280 298,515 .9021 LAKEWAY WORLD OF TENNIS CONDOM 01378008060000 C 2/03 126,000 129,430 126,623 1.0222 LAKEWAY SEC 23 LOT 2581 01378303140000 C 7/02 285,000 273,906 279,827 .9788 CARDINAL HILLS UNIT 2 LOT 111 01396607300000 B 7/02 185,000 209,769 181,642 1.1548 LAKEWAY SEC 28 LOT 3167 01397003060000 B 4/02 389,000 367,123 378,089 .9710 LAKEWAY SEC 28 LOT 3203 01397004250000 C 5/02 399,000 308,417 389,125 .7926 LAKEWAY SEC 28-B LOT 3251A 01397005090000 B 7/02 304,000 289,077 298,482 .9685 LAKEWAY SEC 26 LOT 2778 01397308060000 B 11/02 230,000 251,225 228,861 1.0977 LAKEWAY SEC 27 LOT 3000 01397310170000 B 5/02 386,400 382,197 376,836 1.0142 LAKEWAY SEC 26 LOT 2882 01397312020000 C 5/02 173,485 207,090 169,191 1.2240 LAKEWAY SEC 26 LOT 2728 01397602130000 B 7/02 517,500 508,704 508,107 1.0012 SANTORINI VILLAS AMENDED UNT 8 01397608080007 B 6/02 225,000 206,384 220,174 .9374 LAKEWAY CITY HALL LOT 7-A AMEN 01397608110000 B 10/02 475,000 472,234 471,081 1.0024 LAKEWAY SEC 14 LOT 998 01397609010000 B 5/02 327,000 287,500 318,907 .9015 LAKEWAY SEC 14 LOT 997 01397609020000 B 12/02 205,000 203,655 204,662 .9951 LAKEWAY SEC 8 LOT 934 01397803040000 B 9/02 165,000 148,249 163,094 .9090 LAKEWAY SEC 8 LOT 952 01397803180000 B 8/02 204,000 195,976 200,971 .9751 LAKEWAY SEC 8 LOT 919 01397805060000 B 12/02 230,000 207,439 229,621 .9034 LAKEWAY SEC 16-C LOT 2702 01397805210000 C 7/02 350,000 359,135 343,647 1.0451 LAKEWAY SEC 16 LOT 1390 01397807110000 C 8/02 499,000 437,446 491,590 .8899 LAKEWAY SEC 11 LOT 1272A AMEND 01398001080000 B 7/02 387,000 349,212 379,976 .9190 LAKEWAY TOWNHOUSES SEC 2 AMEND 01398004150000 B 2/03 229,900 208,319 231,038 .9017 LAKEWAY SEC 20 LOT 2206 01398008130000 B 5/02 200,000 217,290 195,050 1.1140 LAKEWAY SEC 7 N .24AC OF LOT 7 01398009030000 B 1/03 377,875 375,000 378,498 .9908 LAKEWAY SEC 16 LOT 1342 01398011080000 B 2/03 305,000 322,107 306,510 1.0509 ESTATES OF LAKEWAY HILLS SEC 2 01398301730000 C 7/02 750,000 716,790 736,388 .9734 LAKEWAY SEC 31 LOT 3332 01398303130000 B 10/02 469,500 426,256 465,627 .9154
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 61 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-913 Lake Travis CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LAKEWAY SEC 31 LOT 3326 01398303190000 B 2/03 325,000 260,385 326,609 .7972 LAKEWAY SEC 31 LOT 3323 01398303220000 B 10/02 485,000 390,700 480,999 .8123 LAKEWAY SEC 20 LOT 2244 01398304040000 B 6/02 231,450 231,450 226,485 1.0219 LAKEWAY SEC 28 LOT 3237 01417001170000 B 4/02 238,500 204,996 231,810 .8843 LAKEWAY SEC CLUSTERS 28 II LOT 01417001330000 B 8/02 342,500 273,224 337,414 .8098 LAKEWAY SEC CLUSTERS 28 II LOT 01417001400000 B 8/02 290,000 271,012 285,694 .9486 LAKEWAY SEC 26 LOT 2788 01417301190000 B 8/02 339,000 296,476 333,966 .8877 LOHMANS CROSSING ESTATES SEC 1 01417305420000 B 6/02 167,400 157,356 163,809 .9606 LAKEWAY SEC 17 LOT 1551 01417602060000 B 9/02 469,500 430,662 464,077 .9280 LAKEWAY SEC 14 LOT 803 01417604130000 B 4/02 476,500 402,705 463,134 .8695 LAKEWAY SEC 14 LOT 800 01417604190000 B 1/03 335,000 305,577 335,553 .9107 LOHMANS CROSSING ESTATES SEC 2 01417610210000 B 5/02 157,500 156,920 153,602 1.0216 LOHMANS CROSSING ESTATES SEC 5 01417611540000 B 11/02 207,850 193,334 206,821 .9348 LAKEWAY SEC 4 LOT 474 01417805030000 C 7/02 340,000 347,986 333,829 1.0424 LAKEWAY SEC 2 LOT 218 01418007120000 B 6/02 240,000 161,591 234,852 .6881 LAKEWAY SEC 2 LOT 197-198 01418007130000 B 7/02 162,000 172,695 159,060 1.0857 LAKEWAY SEC 4-A LOT 446A AMEND 01418011040000 B 1/03 225,000 203,138 225,371 .9013 LAKEWAY SEC 6 LOT 743 01418301120000 C 8/02 400,800 356,842 394,848 .9037 LAKEWAY SEC 11 LOT 1206 01418305290000 B 6/02 370,000 303,299 362,064 .8377 LAKEWAY SEC 11 LOT 1201 01418305340000 B 4/02 440,000 471,063 427,658 1.1015 LAKEWAY SEC 11 LOT 1267 01418310040000 B 10/02 292,000 286,160 289,591 .9882 HIDDEN HILLS I LOT 19 ABS 335 01418803070000 B 9/02 530,000 530,000 523,879 1.0117 APACHE SHORES SEC 2 LOT 968 01435502110000 B 7/02 150,000 131,891 147,278 .8955 APACHE SHORES SEC 6 LOT 42 BLK 01435504570000 B 2/03 269,500 261,483 270,834 .9655 APACHE SHORES SEC 6 LOT 28 BLK 01435808240000 C 7/02 250,000 293,211 245,462 1.1945 APACHE SHORES SEC 5 LOT 9 BLK 01436012230000 C 9/02 155,000 148,395 153,210 .9686 LOHMANS CROSSING ESTATES SEC 3 01437014030000 B 9/02 299,000 283,832 295,547 .9604 LOHMANS CROSSING ESTATES SEC 3 01437015040000 B 12/02 589,500 587,000 588,527 .9974 LOHMANS CROSSING ESTATES SEC 3 01437015110000 B 4/02 617,000 567,640 599,693 .9466 LAKEWAY SEC 24-B LOT 3560 01437304200000 C 5/02 253,000 222,256 246,738 .9008 LAKEWAY SEC 24-B LOT 3682 01437308080000 B 4/02 408,000 386,931 396,556 .9757 LAKEWAY SEC 24-B LOT 3684 01437308100000 B 5/02 349,500 325,035 340,850 .9536 LAKEWAY SEC 24-B LOT 3694 01437308200000 B 2/03 391,200 391,200 393,136 .9951 LOHMANS CROSSING ESTATES SEC 4 01437311100000 B 10/02 228,500 185,011 226,615 .8164 LAKEWAY SEC 13 LOT 1076 01437601160000 B 8/02 335,000 293,789 330,025 .8902 LAKEWAY SEC 13 LOT 1099 01437601330000 B 7/02 285,000 288,109 279,827 1.0296 LAKEWAY SEC 24 LOT 3485 01437610070000 C 11/02 270,000 263,095 268,664 .9793 LAKEWAY SEC 1 LOT 11 01438002030000 B 7/02 825,000 785,780 810,026 .9701 LAKEWAY SEC 6 LOT 731 01438301190000 B 10/02 537,200 475,132 532,768 .8918 CARDINAL HILLS ESTATES UNIT 12 01456304010000 C 8/02 137,500 135,310 135,458 .9989 MOUNTAINTOP ACRES LOT 4 BLK A 01456602220000 B 4/02 220,000 194,702 213,829 .9106 CEDAR GLEN SEC 2 LOT 42 PLUS 2 01457307110000 B 8/02 200,000 170,908 197,030 .8674 BLUFFS CONDOMINIUMS AMENDED TH 01457605160000 C 6/02 167,300 169,900 163,711 1.0378 BLUFFS CONDOMINIUMS AMENDED TH 01457605200000 B 1/03 178,250 172,553 178,544 .9664 EDGEWATER LOT 24 01457605310000 B 10/02 345,000 324,082 342,154 .9472 APACHE SHORES FIRST INSTALLMEN 01475504130000 B 6/02 498,050 483,108 487,367 .9913 APACHE SHORES FIRST INSTALLMEN 01475801240000 C 7/02 164,464 164,000 161,479 1.0156
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 62 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-913 Lake Travis CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ APACHE SHORES SEC 3 AMENDED LO 01476003460000 B 8/02 144,500 141,796 142,354 .9961 COSTA BELLA SEC 2 LOT 8A BLK A 01476601260000 B 4/02 1,212,500 1,317,568 1,178,489 1.1180 COSTA BELLA SUBD LOT 54 BLK A 01476605140000 B 10/02 1,500,000 1,470,000 1,487,625 .9882 COSTA BELLA SUBD LOT 50 BLK A 01476605180000 B 7/02 1,750,000 1,300,000 1,718,238 .7566 COSTA BELLA SUBD LOT 24 BLK A 01476803160000 B 11/02 1,545,000 1,529,550 1,537,352 .9949 COSTA BELLA SEC 2 LOT 16A BLK 01476803420000 B 5/02 1,300,000 1,209,000 1,267,825 .9536 COSTA BELLA SEC 2 LOT 12A BLK 01476803470000 B 4/02 1,391,000 1,293,703 1,351,982 .9569 APACHE SHORES FIRST INSTALLMEN 01505501050000 C 6/02 154,500 149,865 151,186 .9913 VINEYARD BAY PHS 1 LOT 6 BLK A 01506602030000 C 1/03 750,000 750,000 751,237 .9984 HIGHLAND CLUB VILLAGE SEC 1 LO 01525502100000 C 12/02 168,000 144,824 167,723 .8635 HIGHLAND CLUB VILLAGE SEC 1 LO 01525505050000 B 10/02 127,000 136,733 125,952 1.0856 VILLAS ON TRAVIS CONDOMINIUMS 01526010060075 B 1/03 126,000 126,000 126,207 .9984 VILLAS AT COMMANDERS POINT CON 01545502140000 C 11/02 600,000 574,095 597,030 .9616 LAKEWIND ESTATES SEC 3 LOT 44 01545811100000 B 4/02 620,881 542,836 603,465 .8995 EDGEWATER BEACH SEC 1 LOT 17 01548303060000 B 4/02 310,000 266,931 301,305 .8859 BEBYS RANCH SUBD NO 1 LOT 7-9 01565301030000 B 11/02 750,000 764,631 746,288 1.0246 LAKEWIND ESTATES SEC 3 LOT 23 01565502230000 B 3/03 832,500 926,519 839,368 1.1038 TRAVIS LANDING NO 2 PHS 1 LOT 01565802220000 B 7/02 300,000 273,096 294,555 .9271 LAKEWIND ESTATES SEC 3 LOT 14 01565804060000 C 1/03 492,975 424,315 493,788 .8593 LAKEWIND ESTATES SEC 3 LOT 11 01565805020000 C 7/02 768,000 633,556 754,061 .8402 TRAVIS LANDING LOT 2 BLK J 01585503020000 B 4/02 242,000 255,766 235,211 1.0874 TRAVIS LANDING NO 2 PHS 5 LOT 01585803090000 C 5/02 225,500 224,247 219,919 1.0197 BRIARCLIFF INC SEC 4 LOT 837 01589201030000 B 3/03 365,000 281,746 368,011 .7656 BRIARCLIFF INC SEC 11 LOT 234 01589701120000 B 10/02 355,000 355,000 352,071 1.0083 BEACON RIDGE TOWNHOMES CONDOMI 01605812160000 O 7/02 130,000 125,980 127,641 .9870 HUDSON BEND COLONY NO 2 LOT 7 01625801250000 C 5/02 360,000 325,000 351,090 .9257 HUDSON BEND COLONY NO 2 LOT 3 01625802080000 B 1/03 196,000 188,534 196,323 .9603 WOODS OF LAKE TRAVIS I LOT 17 01646306050000 B 6/02 426,500 379,621 417,352 .9096 WEST CAVE ESTATES SEC 4 LOT 12 05090302020000 B 5/02 300,000 301,000 292,575 1.0288 WEST CAVE ESTATES SEC 4 LOT 10 05090305010000 C 4/02 215,000 225,898 208,969 1.0810 SADDLETREE RANCH SEC 3 LOT 52 05090306060000 B 1/03 257,500 225,605 257,925 .8747 SADDLETREE RANCH SEC 3 LOT 96 05110502270000 B 6/02 375,000 375,000 366,956 1.0219 SADDLETREE RANCH SEC 3 LOT 14 05130501020000 C 5/02 405,000 306,176 394,976 .7752 221 SALES STRATIFIED WEIGHTED MEAN RATIO: .9607 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 63 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-913 Lake Travis CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ MOUNTAIN CREEK LAKES SEC 1 LOT 01059705050000 B 4/02 15,000 20,000 15,000 1.3333 MOUNTAIN CREEK LAKES SEC 1 LOT 01059707080000 C 5/02 17,000 15,000 17,000 .8824 TWIN LAKE HILLS LOT 7,8 BLK UU 01079702040000 B 7/02 12,500 15,000 12,500 1.2000 TWIN LAKE HILLS LOT 20-22 BLK 01099704180000 C 7/02 20,000 20,001 20,000 1.0001 HOMESTEAD SEC 2 THE LOT 5 BLK 01106705030000 B 1/03 55,000 51,280 55,000 .9324 11505 TX 71 PHS 1 LOT 12 BLK D 01135801020000 C 6/02 116,000 100,000 116,000 .8621 11505 TX 71 PHS 1 LOT 1 BLK C 01136002010000 C 12/02 89,900 89,900 89,900 1.0000 HOMESTEAD SEC 4 THE LOT 6 BLK 01186708070000 B 2/03 69,550 74,790 69,550 1.0753 HOMESTEAD SEC 4 THE LOT 8 BLK 01186709010000 B 6/02 69,000 69,000 69,000 1.0000 MAYES R ABS 583 SUR 540 ACR 3. 01187702260000 C 12/02 130,000 149,410 130,000 1.1493 HOMESTEAD SEC 4 THE LOT 1 BLK 01187704410000 B 2/03 55,000 55,000 55,000 1.0000 HOME DEPOT ADDN THE REPLAT OF 01236601010000 C 8/02 840,000 840,000 840,000 1.0000 SPILLMAN RANCH PHS 1 SEC 7 LOT 01266703020000 C 12/02 1,300,000 1,300,000 1,300,000 1.0000 FLINTROCK AT HURST CREEK PHS 2 01297601240000 B 11/02 185,000 145,000 185,000 .7838 FLINTROCK AT HURST CREEK PHS 2 01297601250000 B 7/02 165,000 122,000 165,000 .7394 FLINTROCK AT HURST CREEK PHS 2 01297601290000 B 11/02 175,000 145,000 175,000 .8286 FLINTROCK AT HURST CREEK PHS 2 01297801090000 B 10/02 185,000 145,000 185,000 .7838 FLINTROCK AT HURST CREEK PHS 7 01297801180000 C 8/02 185,000 185,000 185,000 1.0000 FLINTROCK AT HURST CREEK PHS 7 01297801410000 C 5/02 144,450 144,450 144,450 1.0000 FLINTROCK AT HURST CREEK PHS 2 01297801470000 C 7/02 105,000 100,000 105,000 .9524 HILLS OF LAKEWAY PHS 6 THE LOT 01317804100000 B 12/02 30,000 27,075 30,000 .9025 HILLS OF LAKEWAY PHS 4 THE LOT 01317807080000 B 12/02 40,000 36,000 40,000 .9000 HILLS OF LAKEWAY PHS 4 THE LOT 01317808040000 B 2/03 52,500 49,500 52,500 .9429 LAKEWAY CENTRE LOT 10 01337005310000 C 11/02 125,000 124,765 125,000 .9981 LAKEWAY CENTRE LOT 1A AMENDED 01337005400000 C 2/03 265,000 265,000 265,000 1.0000 HILLS OF LAKEWAY PHS 8 THE LOT 01337604680000 B 9/02 160,000 110,000 160,000 .6875 HILLS OF LAKEWAY PHS 8 THE LOT 01337606030000 B 10/02 29,000 45,000 29,000 1.5517 HILLS OF LAKEWAY PHS 8 THE LOT 01337607420000 B 9/02 69,000 67,500 69,000 .9783 HILLS OF LAKEWAY PHS 8 THE LOT 01337609010000 B 9/02 40,000 47,250 40,000 1.1813 HILLS OF LAKEWAY PHS 4 THE LOT 01337806010000 C 6/02 89,000 92,150 89,000 1.0354 LAKEWAY SEC 22 LOT 2323 01357301040000 B 11/02 75,800 75,000 75,800 .9894 HILLS OF LAKEWAY PHS 9 LOT 880 01357802250000 B 5/02 110,000 132,000 110,000 1.2000 HILLS OF LAKEWAY PHS 10 LOT 5 01357808030000 B 7/02 80,000 46,154 80,000 .5769 LAKEWAY SEC 22 LOT 2288 01377007020000 B 12/02 50,000 40,000 50,000 .8000 LAKEWAY SEC 22 LOT 2469 01377303020000 B 2/03 41,500 45,000 41,500 1.0843 CHAMPIONS OF LAKEWAY LOT 2 01377805540000 B 5/02 25,000 21,000 25,000 .8400 LAKEWAY SEC 23 LOT 2640 01378301100000 B 7/02 55,000 53,569 55,000 .9740 LAKEWAY SEC 23 LOT 2609 01378304090000 B 9/02 47,000 59,034 47,000 1.2560 CARDINAL HILLS UNIT 2 LOT 122 01396607180000 B 4/02 20,000 20,000 20,000 1.0000 LAKEWAY SEC 28 LOT 3103 01397001010000 C 12/02 21,500 21,500 21,500 1.0000 LAKEWAY SEC 28 LOT 3139 01397002300000 B 4/02 40,750 40,000 40,750 .9816 LAKEWAY SEC 28 LOT 3140 01397002310000 C 5/02 45,119 40,000 45,119 .8865 LAKEWAY SEC 28 LOT 3141 01397002320000 B 1/03 38,500 40,000 38,500 1.0390 LAKEWAY SEC 26 LOT 2854 01397309120000 B 9/02 26,000 36,000 26,000 1.3846 LAKEWAY SEC 8 LOT 924 01397805110000 B 5/02 52,000 48,618 52,000 .9350 LAKEWAY SEC 8 LOT 930 01397805170000 B 4/02 57,500 59,261 57,500 1.0306 LAKEWAY SEC 16-C LOT 2719 01397807170000 B 4/02 41,500 32,814 41,500 .7907
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 64 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-913 Lake Travis CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ APACHE SHORES SEC 6 LOT 1,2 BL 01415504010000 C 8/02 36,000 36,000 36,000 1.0000 LAKEWAY SEC 14 LOT 814 01417605110000 B 2/03 37,000 43,226 37,000 1.1683 LAKEWAY SEC 14 LOT 812 01417605130000 B 4/02 45,000 44,669 45,000 .9926 LAKEWAY SEC 3 LOT 328 01418001160000 B 3/03 70,000 57,051 70,000 .8150 SEAWIND III LOT 3285 01418002170000 C 6/02 20,000 15,000 20,000 .7500 LAKEWAY SEC 3 LOT 343 01418306110000 B 2/03 50,000 48,068 50,000 .9614 LAKEWAY SEC 12 LOT 1302 01418308150000 B 3/03 50,000 25,623 50,000 .5125 LAKEWAY SEC 37 LOT 17 BLK A 01418601240000 B 10/02 575,000 572,819 575,000 .9962 APACHE SHORES SEC 4 LOT 1103-A 01435504440000 C 8/02 9,000 9,000 9,000 1.0000 APACHE SHORES SEC 6 LOT 29 BLK 01435504700000 B 9/02 22,500 12,000 22,500 .5333 APACHE SHORES SEC 2 LOT 908, L 01435805010000 C 6/02 12,000 7,500 12,000 .6250 APACHE SHORES SEC 6 LOT 25 BLK 01435808210000 C 4/02 10,000 20,000 10,000 2.0000 APACHE SHORES SEC 7 LOT 46 BLK 01435808450000 C 5/02 7,000 8,800 7,000 1.2571 APACHE SHORES SEC 7 LOT 44 BLK 01435808470000 C 4/02 9,163 8,800 9,163 .9604 APACHE SHORES SEC 7 LOT 43 BLK 01435808480000 B 8/02 10,000 10,000 10,000 1.0000 APACHE SHORES SEC 7 LOT 22 BLK 01435814020000 C 7/02 7,000 12,000 7,000 1.7143 ARBOLAGO SUBD LOT 23 BLK A 01436801030000 B 12/02 174,500 142,500 174,500 .8166 ARBOLAGO SUBD LOT 25 BLK A 01436801050000 B 8/02 190,000 187,500 190,000 .9868 LAKEWAY SEC 13 LOT 1072 01437601200000 B 10/02 118,000 115,593 118,000 .9796 LAKEWAY SEC 17 LOT 1496 01437603100000 B 6/02 25,000 25,000 25,000 1.0000 LAKEWAY SEC 13 LOT 1030 01437603260000 B 5/02 40,000 39,446 40,000 .9862 INVERNESS POINT SUBD LOT 39 01439009030000 C 5/02 20,000 19,810 20,000 .9905 APACHE SHORES SEC 2 LOT 405 01455501150000 B 5/02 40,000 40,000 40,000 1.0000 APACHE SHORES SEC 2 LOT 877 01455501320000 C 6/02 6,000 7,500 6,000 1.2500 APACHE SHORES SEC 2 LOT 878 01455501330000 C 5/02 7,500 7,500 7,500 1.0000 APACHE SHORES SEC 5 LOT 7 BLK 01455809160000 C 6/02 10,000 10,000 10,000 1.0000 CARDINAL HILLS ESTATES UNIT 12 01456001010000 B 7/02 45,000 25,223 45,000 .5605 CARDINAL HILLS ESTATES UNIT 12 01456603080000 O 7/02 295,000 258,658 295,000 .8800 STEWART B K ABS 2453 SUR 84 AC 01456805240000 B 8/02 11,000 15,929 11,000 1.4481 ARBOLAGO SUBD LOT 18 BLK A 01456810580000 C 10/02 125,000 142,500 125,000 1.1400 ARBOLAGO SUBD LOT 27 BLK B 01456810620000 B 11/02 99,500 99,500 99,500 1.0000 ARBOLAGO SUBD LOT 34 BLK C 01456810690000 B 1/03 159,500 142,500 159,500 .8934 APACHE SHORES FIRST INSTALLMEN 01475501560000 C 4/02 20,000 26,250 20,000 1.3125 APACHE SHORES SEC 2 LOT 843 01475501760000 B 5/02 7,500 7,500 7,500 1.0000 APACHE SHORES FIRST INSTALLMEN 01475503630000 B 9/02 14,000 7,500 14,000 .5357 APACHE SHORES FIRST INSTALLMEN 01475804140000 C 6/02 36,000 28,125 36,000 .7813 APACHE SHORES SEC 3 AMENDED LO 01475807080000 B 1/03 11,000 10,000 11,000 .9091 COVES AT LAKEWAY THE LOT 23 01477301740000 B 1/03 163,000 165,000 163,000 1.0123 SIESTA SHORES SEC II LOT 40 BL 01479002110000 C 4/02 25,200 18,126 25,200 .7193 BROOKS HOLLOW RESUB LOT 12A 01507303060000 B 9/02 48,000 47,641 48,000 .9925 LA ISLA AT ANGEL BAY SEC 2 LOT 01528601250000 C 9/02 1,000,000 1,000,000 1,000,000 1.0000 ANGEL BAY LOT 15 BLK A 01528801040000 B 2/03 130,000 130,000 130,000 1.0000 ANGEL BAY LOT 16 BLK A 01528801050000 B 2/03 200,000 252,304 200,000 1.2615 BRIARCLIFF INC SEC 14 LOT 1002 01529704030000 C 9/02 14,000 14,000 14,000 1.0000 COVES ON LAKE TRAVIS THE PHS 1 01548304010000 B 10/02 92,500 82,500 92,500 .8919 COVES ON L.TRAVIS PHS 1 LT 58 01548304170000 O 6/02 365,000 175,000 365,000 .4795 ANGEL BAY LOT 8 BLK B 01548802140000 C 6/02 370,000 370,000 370,000 1.0000
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 65 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-913 Lake Travis CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LA HACIENDA ESTATES SEC 3 LOT 01566003140000 B 9/02 67,000 64,050 67,000 .9560 SUMMIT ON ECK LANE THE LOTS 1- 01566004110000 C 3/03 252,100 252,100 252,100 1.0000 EDGEWATER BEACH SEC 2 LOT 84 01568302020000 B 10/02 18,000 8,502 18,000 .4723 ANGEL BAY LOT 2 BLK A 01568805020000 B 4/02 125,000 125,000 125,000 1.0000 ANGEL BAY LOT 3 BLK B 01568806010000 B 8/02 125,000 133,875 125,000 1.0710 LAKEWOOD ESTATES LOT 115 01589003440000 B 10/02 19,500 10,200 19,500 .5231 LAKELAND HILLS SEC 2 LOT 1 BLK 01605801170000 B 7/02 30,000 30,000 30,000 1.0000 BRIARCLIFF INC SEC 11 LOT 723 01609502020000 C 5/02 12,000 12,000 12,000 1.0000 PERRYS WHITE CLIFF SUBD LOT 24 01649502040000 C 4/02 19,000 11,700 19,000 .6158 WEST CAVE ESTATES SEC 2 LOT 49 05070101100000 B 9/02 38,000 26,780 38,000 .7047 WEST CAVE ESTATES SEC 4 LOT 46 05090101350000 B 5/02 30,000 21,860 30,000 .7287 SADDLETREE RANCH SEC 3 LOT 49 05090306090000 B 12/02 35,000 32,000 35,000 .9143 SADDLETREE RANCH SEC 3 LOT 48 05090306100000 B 12/02 39,240 22,035 39,240 .5615 SADDLETREE RANCH SEC 3 LOT 35 05110303070000 B 5/02 25,000 20,010 25,000 .8004 SADDLETREE RANCH SEC 3 LOT 28 05110504020000 C 7/02 24,500 20,000 24,500 .8163 HAMILTON HILLS LOT 39, 40 05181602170000 B 8/02 45,000 40,950 45,000 .9100 LICK CREEK RANCH SUBD PHS 2 SE 05410901100000 C 5/02 60,000 30,000 60,000 .5000 LICK CREEK RANCH PHS I LOT 29 05471201180000 B 8/02 35,000 45,000 35,000 1.2857 LAGUNA VISTA SUBD LOT 70 05680701140000 B 9/02 75,000 70,000 75,000 .9333 113 SALES STRATIFIED WEIGHTED MEAN RATIO: .9304 CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ DESTINY HILLS SEC 1 LOT 2 BLK 01108703210000 B 10/02 91,000 89,000 1.0225 ROY F S ABS 678 SUR 430, ABS 7 01109602110000 C 4/02 881,063 1,000,000 .8811 PRESERVE AT BARTON CREEK THE L 01185702150000 C 3/03 852,721 848,000 1.0056 DESTINY HILLS SEC 1 LOT 11 BLK 01188701660000 C 8/02 105,000 105,000 1.0000 DESTINY HILLS SEC 1 LOT 6 BLK 01188701710000 B 11/02 97,000 91,500 1.0601 DESTINY HILLS SEC 1 LOT 5 BLK 01188701720000 B 4/02 87,500 96,250 .9091 DESTINY HILLS SEC 1 LOT 3,4 BL 01188701730000 C 1/03 213,250 215,000 .9919 ILLAKEE II SUBD LOT 2 BLK A 01345701210000 B 3/03 725,000 725,000 1.0000 TRAVIS SETTLEMENT SEC 6 LOT 35 01349601460000 B 2/03 40,400 63,000 .6413 TRAVIS SETTLEMENT SEC 4 LOT 25 01349604410000 B 8/02 71,858 66,000 1.0888 TRAVIS SETTLEMENT SEC 5 LOT 28 01349607220000 C 4/02 350,092 407,000 .8602 TRAVIS SETTLEMENT SEC 3 LOT 15 01349607780000 C 4/02 33,080 36,000 .9189 TRAVIS SETTLEMENT SEC 3 LOT 17 01349607820000 B 8/02 91,200 200,000 .4560 TRAVIS SETTLEMENT SEC 5 LOT 30 01349610060000 C 10/02 165,500 165,500 1.0000 TRAVIS SETTLEMENT SEC 1 LOT 87 01349611350000 B 2/03 46,600 35,000 1.3314 TRAVIS SETTLEMENT SEC 1 LOT 85 01349611370000 B 12/02 43,500 43,500 1.0000
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 66 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-913 Lake Travis CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ TRAVIS SETTLEMENT SEC 1 LOT 58 01349611640000 C 12/02 256,068 252,500 1.0141 STEWART B K ABS 2453 SUR 84 AC 01436802040000 B 5/02 34,300 33,500 1.0239 LAKEWAY S-18 LT 2032-A 01457601270000 O 3/03 357,000 505,000 .7069 BUFFALO GAP SUBD LOT 6 BLK A & 01476801060000 C 5/02 180,000 180,000 1.0000 HUDSON W H ABS 2147 SUR 626 AC 01585502830000 B 12/02 390,406 535,000 .7297 BRILL ARNO SECOND SUBD AMENDED 01626601030000 C 10/02 135,000 135,000 1.0000 MADRONE RANCH LOT 19 BLK A 05150101070000 B 5/02 154,000 152,500 1.0098 SCOTT G W ABS 2569 SUR 50 ABS 05340606050000 C 4/02 131,249 175,000 .7500 PEDERNALES CANYON RANCH PHS 1 05421604680000 C 11/02 506,144 435,000 1.1635 GRITTEN E ABS 13 SUR 1 ACR 4.2 05421604770000 C 5/02 522,953 465,000 1.1246 26 SALES STRATIFIED WEIGHTED MEAN RATIO: .9302 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ JUNIPER RIDGE OFFICE CONDOMINI 01196004030000 B 8/02 181,900 165,520 181,900 .9100 JUNIPER RIDGE OFFICE CONDOMINI 01196004080000 B 4/02 209,440 223,566 209,440 1.0700 JUNIPER RIDGE OFFICE CONDOMINI 01196004090000 C 7/02 514,420 460,482 514,420 .8951 THURMAN ETHEL SUBD LOT 1 *LESS 01236602100000 C 8/02 729,999 700,000 729,999 .9589 VILLAGE BANK SUBD LT 1 BK A 01357010050000 C 6/03 2,750,000 2,750,000 2,750,000 1.0000 LAKEWAY VILLAGE SQUARE LT 1 01397601170000 C 5/02 1,596,474 1,451,393 1,596,474 .9091 CARDINAL HILLS ESTS UNIT 11 LT 01436601040000 W 10/02 290,000 350,000 290,000 1.2069 SEALD ABS 754 SUR 51 3.2 AC 01589710050000 O 3/03 275,000 251,551 275,000 .9147 8 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABS 387 SUR 527 HOBSON 6.947 A 01186702140000 .00 1.00 .00 1,021,312 983,486 1.0400 UPLANDS VILLAGE LT 6A BK A 01195501290000 .00 1.00 .00 2,330,000 2,687,686 .8700 BEE CAVE PLAZA 5 LT 1 BK A 01196001160000 .00 1.00 .00 3,087,554 3,200,890 .9600 HEB/BEE CAVE SUBD #2 LT 1 BK A 01196003030000 .00 1.00 .00 13,166,071 13,131,450 1.0000 STRAWN SUBD LT 1 BK B 01215301580000 .00 1.00 .00 256,000 258,458 .9900 LAKE POINTE S-3 PHS 5 LT 2 01215511110000 .00 1.00 .00 4,315,000 4,381,222 .9800 SCHRAMM RANCH S-1 PHS 1 LT 1B 01267704110000 .00 1.00 .00 3,258,273 3,258,378 1.0000 SCHRAMM RANCH S-1 PHS 1 LT 1A 01267704120000 .00 1.00 .00 6,530,000 7,021,269 .9300
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 67 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-913 Lake Travis CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ FLINTROCK AT HURST CREEK PHS 8 01297601100000 .00 1.00 .00 5,325,808 4,511,136 1.1800 CARPENTER SUBD LT 1 01337002130000 .00 1.00 .00 954,406 880,299 1.0800 ABS 2260 SUR TCRR CO 162.707 A 01347701040000 .00 1.00 .00 5,325,808 5,358,887 .9900 LAKEWAY S-36 LT 1 BK A 01377008110000 .00 1.00 .00 6,055,500 6,761,110 .9000 ABS 2097 SUR 47 CEPI & M CO, A 01398005180000 .00 1.00 .00 3,247,340 2,932,780 1.1100 ABS 389 SUR 446 HALEY, ABS 237 01427705030000 .00 1.00 .00 18,000,000 18,144,876 .9900 CARDINAL HILLS ESTS U-13 LT 26 01456301010000 .00 1.00 .00 192,800 223,265 .8600 AUSTIN BOATS AND MOTORS LT 1 01657003150000 .00 1.00 .00 1,582,921 1,633,832 .9700 PALEFACE PARK PHS I SEC B LT 7 05470903030000 .00 1.00 .00 882,421 875,032 1.0100 BRIARCLIFF S-17 TR 11 05540103370000 .00 1.00 .00 950,000 612,924 1.5500 18 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9904 CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
