DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 50 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-912 Lago Vista CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ POINT VENTURE SEC 1 LOT 34 01458001130000 B 6/02 227,000 193,786 227,000 .8537 POINT VENTURE SEC 1-B LOT 23 B 01458002040000 C 7/02 140,000 129,834 140,000 .9274 POINT VENTURE SEC 1-B LOT 36 B 01458002190000 B 12/02 115,000 110,923 115,000 .9645 POINT VENTURE SEC 1 LOT 122 01458004090000 B 4/02 300,000 261,823 300,000 .8727 POINT VENTURE SEC 1 LOT 103 01458303250000 B 5/02 410,000 335,925 410,000 .8193 COMANCHE POINT SEC 3-A AT POIN 01477801230000 B 10/02 122,900 115,500 122,900 .9398 POINT VENTURE SEC 2 LOT 239 01478003390000 B 8/02 129,900 121,887 129,900 .9383 POINT VENTURE SEC 1 LOT 154 01478004200000 C 1/02 425,000 392,382 425,000 .9233 INDIAN POINT AT POINT VENTURE 01478004380000 B 4/02 125,000 111,477 125,000 .8918 INDIAN POINT AT POINT VENTURE 01478004410000 B 6/02 119,500 97,006 119,500 .8118 INDIAN POINT AT POINT VENTURE 01478004810000 B 10/02 135,500 115,500 135,500 .8524 COMANCHE POINT SEC 3-A AT POIN 01478004930000 C 3/02 170,000 147,268 170,000 .8663 POINT VENTURE SEC 2 LOT 305 01478302380000 B 8/02 132,000 110,981 132,000 .8408 POINT VENTURE SEC 2 LOT 321 01478308220000 B 11/02 190,000 175,333 190,000 .9228 POINT VENTURE SEC 3-1 LOT 557& 01478311070000 C 7/02 230,000 231,467 230,000 1.0064 POINT VENTURE SEC 3-1 LOT 552 01478311110000 B 1/03 145,000 108,793 145,000 .7503 POINT VENTURE SEC 2 LOT 293 01508001060000 B 6/02 119,900 107,799 119,900 .8991 POINT VENTURE SEC 3-2 LOT 690 01508003200000 B 3/03 117,000 108,548 117,000 .9278 POINT VENTURE SEC 3-2 LOT 712 01508004050000 B 12/02 92,000 80,117 92,000 .8708 POINT VENTURE SEC 3-2 LOT 669 01508005020000 C 7/02 105,500 100,812 105,500 .9556 POINT VENTURE SEC 3-2 LOT 648 01508005170000 B 10/02 159,400 146,721 159,400 .9205 POINT VENTURE SEC 3-2 LOT 637 01508006030000 B 4/02 113,900 103,376 113,900 .9076 POINT VENTURE SEC 3-2 LOT 638 01508006040000 C 5/02 117,900 104,130 117,900 .8832 POINT VENTURE SEC 3-2 LOT 759 01508010040000 C 2/03 143,000 143,000 143,000 1.0000 POINT VENTURE SEC 3-2 LOT 781 01508010080000 B 8/02 190,000 187,000 190,000 .9842 POINT VENTURE SEC 3-2 LOT 756 01508011050000 B 8/02 150,050 144,752 150,050 .9647 POINT VENTURE SEC 3-1 LOT 493 01508303220000 B 6/02 258,000 205,636 258,000 .7970 WATERFORD ON LAKE TRAVIS SEC 1 01527301080000 B 7/02 1,375,000 1,279,188 1,375,000 .9303 WATERFORD ON L.TRAVIS LT 6 BK 01527301160000 O 3/03 775,000 510,060 775,000 .6581 WATERFORD ON LAKE TRAVIS SEC 2 01527601340000 B 5/02 1,780,000 1,750,934 1,780,000 .9837 WATERFORD ON LAKE TRAVIS SEC 2 01527601370000 B 12/02 1,475,000 1,494,408 1,475,000 1.0132 WATERFORD ON LAKE TRAVIS SEC 2 01527601380000 B 3/03 1,545,000 1,332,095 1,545,000 .8622 WATERFORD ON LAKE TRAVIS SEC 2 01527601530000 B 8/02 765,000 659,915 765,000 .8626 POOLE PLACE 1 LT 10,11 01567601090000 O 2/03 499,900 478,703 499,900 .9576 LODGE ACRES ANNEX NO 1 LOT 82 01606802070000 B 4/02 92,000 81,419 92,000 .8850 HENDERSON O O ABS 2709 SUR 189 01607013040000 B 5/02 180,000 196,409 180,000 1.0912 HIGHLAND LAKE ESTATES SEC 16 L 01608306110000 C 6/02 154,000 135,280 154,000 .8784 COVE AT LAGO VISTA THE AMENDED 01608601710000 B 9/02 451,000 374,191 451,000 .8297 COVE AT LAGO VISTA THE AMENDED 01608601820000 C 3/02 275,000 254,810 275,000 .9266 HIGHLAND LAKE ESTATES SEC 18 L 01608603090000 B 9/02 151,000 145,810 151,000 .9656 HIGHLAND LAKE VILLAS I CONDOMI 01608802820002 C 3/02 85,000 78,648 85,000 .9253 WATERSIDE OAKS CONDOMINIUM AME 01608804390000 B 12/02 178,400 157,324 178,400 .8819 EMERALD BEND SEC 1 LOT 3 BLK E 01609207030000 B 6/02 325,000 293,454 325,000 .9029 HIGHLAND LAKE ESTATES SEC 8 LO 01628305130000 C 3/02 199,500 173,422 199,500 .8693 HIGHLAND LAKE ESTATES SEC 8 LO 01628313140000 C 2/02 177,445 177,445 177,445 1.0000 HIGHLAND LAKE ESTATES SEC 8 LO 01628314090000 C 6/02 150,000 220,249 150,000 1.4683 HIGHLAND LAKE ESTATES SEC 7 LO 01628316090000 B 10/02 216,500 183,912 216,500 .8495DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 51 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-912 Lago Vista CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ HIGHLAND LAKE ESTATES SEC 12 A 01628601150000 C 3/02 158,065 158,065 158,065 1.0000 HIGHLAND LAKE ESTATES SEC 18 L 01628601560000 C 1/02 179,877 169,091 179,877 .9400 HIGHLAND LAKE ESTATES SEC 18 L 01628605130000 B 8/02 205,000 195,916 205,000 .9557 HIGHLAND LAKE ESTATES SEC 15 L 01628609050000 B 4/02 330,000 344,249 330,000 1.0432 HIGHLAND LAKE ESTATES SEC 15 L 01628610050000 B 9/02 225,000 227,724 225,000 1.0121 HIGHLAND LAKE ESTATES SEC 15 L 01628613220000 B 7/02 270,000 234,666 270,000 .8691 HIGHLAND LAKE ESTATES SEC 31 L 01628801210000 B 8/02 143,400 163,072 143,400 1.1372 HIGHLAND LAKE ESTATES SEC 34 L 01629205100000 B 11/02 116,000 118,333 116,000 1.0201 EMERALD BEND SEC 1 LOT 10 BLK 01629209200000 B 9/02 111,500 136,636 111,500 1.2254 HIGHLAND LAKE ESTATES SEC 4 LO 01648007040000 B 7/02 215,000 203,784 215,000 .9478 HIGHLAND LAKE ESTATES SEC 10 L 01648301170000 B 2/03 137,000 137,947 137,000 1.0069 HIGHLAND LAKE ESTATES SEC 9 LO 01648303020000 B 4/02 135,769 112,057 135,769 .8254 HIGHLAND LAKE ESTATES SEC 12 A 01648602220000 C 1/02 201,500 186,755 201,500 .9268 GREENS OF LAKE TRAVIS CONDOMIN 01648611190002 C 4/02 152,500 146,394 152,500 .9600 HIGHLAND LAKE ESTATES SEC 15 L 01648612070000 B 1/03 232,900 235,638 232,900 1.0118 OAKS AT HIGHLAND LAKE ESTATES 01648617140000 B 10/02 87,000 85,112 87,000 .9783 HIGHLAND LAKE ESTATES SEC 31 L 01648803410000 B 6/02 210,900 201,976 210,900 .9577 HIGHLAND LAKE ESTATES SEC 31 L 01648803430000 B 8/02 170,000 156,346 170,000 .9197 HIGHLAND LAKE ESTATES SEC 32 L 01648807050000 B 7/02 182,900 177,032 182,900 .9679 HIGHLAND LAKE ESTATES SEC 32 L 01648807100000 C 5/02 160,900 160,900 160,900 1.0000 HIGHLAND LAKE ESTATES SEC 21 L 01649003080000 B 7/02 136,500 136,500 136,500 1.0000 HIGHLAND LAKE ESTATES SEC 33 L 01649201210000 B 3/03 123,000 123,076 123,000 1.0006 HIGHLAND LAKE ESTATES SEC 24 L 01649206150000 B 5/02 365,000 342,764 365,000 .9391 H & O B R R CO ABS 2152 SUR 35 01649206300000 B 3/02 650,000 809,151 650,000 1.2448 LAGO VISTA COUNTRY CLUB ESTATE 01668003010000 C 6/02 136,000 153,653 136,000 1.1298 HIGHLAND LAKE ESTATES SEC 4 LO 01668009020000 B 2/03 152,500 152,503 152,500 1.0000 HIGHLAND LAKE ESTATES SEC 4 LO 01668009160000 C 1/02 203,264 216,868 203,264 1.0669 HIGHLAND LAKE ESTATES SEC 4 LO 01668014050000 B 10/02 130,000 130,000 130,000 1.0000 HIGHLAND LAKE ESTATES SEC 4 LO 01668015100000 B 12/02 148,000 140,691 148,000 .9506 COUNTRY CLUB ESTATES SEC 9 LOT 01668302050000 B 12/02 190,000 172,248 190,000 .9066 HIGHLAND LAKE ESTATES SEC 10 L 01668314080000 C 6/02 159,990 150,374 159,990 .9399 HEATHER RIDGE PLACE TRT 1 PLUS 01668608160000 B 1/03 111,000 103,238 111,000 .9301 COUNTRY CLUB ESTATES SEC 9 LOT 01668609020000 B 11/02 117,900 117,900 117,900 1.0000 COUNTRY CLUB ESTATES SEC 9 LOT 01668609030000 B 9/02 192,000 175,518 192,000 .9142 HIGHLAND LAKE ESTATES SEC 12 A 01668611040000 B 7/02 206,000 195,941 206,000 .9512 OAKS AT HIGHLAND LAKE ESTATES 01668617010000 B 1/03 86,500 85,079 86,500 .9836 OAKS AT HIGHLAND LAKE ESTATES 01668617190000 C 8/02 82,500 85,038 82,500 1.0308 OAKS AT HIGHLAND LAKE ESTATES 01668617210000 B 1/03 85,000 85,056 85,000 1.0007 COUNTRY CLUB ESTATES SEC 8 LOT 01668802060000 B 7/02 164,000 159,411 164,000 .9720 HIGHLAND LAKE ESTATES SEC 21 L 01668806220000 C 9/02 260,000 227,080 260,000 .8734 HIGHLAND LAKE ESTATES SEC 32 L 01668810010000 B 9/02 129,900 120,693 129,900 .9291 HIGHLAND LAKE ESTATES SEC 21 L 01668812650000 B 6/02 199,000 201,439 199,000 1.0123 LAGO VISTA COUNTRY CLUB ESTATE 01688003220000 B 8/02 275,000 241,878 275,000 .8796 LAGO VISTA COUNTRY CLUB ESTATE 01688006190000 B 12/02 148,500 140,151 148,500 .9438 LAGO VISTA COUNTRY CLUB ESTATE 01688007080000 B 8/02 152,000 152,000 152,000 1.0000 LAGO VISTA COUNTRY CLUB ESTATE 01688303160000 B 4/02 173,000 164,496 173,000 .9508 LAGO VISTA COUNTRY CLUB ESTATE 01688303280000 B 11/02 262,500 240,295 262,500 .9154
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 52 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-912 Lago Vista CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LAGO VISTA COUNTRY CLUB ESTATE 01688308130000 B 10/02 198,500 186,015 198,500 .9371 LAGO VISTA COUNTRY CLUB ESTATE 01688309080000 C 5/02 155,000 165,308 155,000 1.0665 LAGO VISTA COUNTRY CLUB ESTATE 01688309100000 B 12/02 133,000 145,398 133,000 1.0932 COUNTRY CLUB ESTATES SEC 7 LOT 01688316010000 B 5/02 167,900 163,249 167,900 .9723 COUNTRY CLUB ESTATES SEC 7 LOT 01688602150000 B 6/02 155,000 154,000 155,000 .9935 COUNTRY CLUB ESTATES SEC 7 LOT 01688609250000 B 2/03 225,495 223,031 225,495 .9891 COUNTRY CLUB ESTATES SEC 7 LOT 01688609320000 C 6/02 165,000 156,793 165,000 .9503 COUNTRY CLUB ESTATES SEC 7 LOT 01688609330000 C 6/02 163,591 154,554 163,591 .9448 COUNTRY CLUB ESTATES SEC 9 LOT 01688611100000 B 1/03 178,900 179,135 178,900 1.0013 COUNTRY CLUB ESTATES SEC 8 LOT 01688803180000 B 4/02 198,000 181,718 198,000 .9178 COUNTRY CLUB ESTATES SEC 8 LOT 01688808100000 C 7/02 184,495 184,595 184,495 1.0005 COUNTRY CLUB ESTATES SEC 8 LOT 01688810100000 B 8/02 169,100 158,409 169,100 .9368 HIGHLAND LAKE ESTATES SEC 22 L 01689002120000 B 7/02 154,000 140,706 154,000 .9137 NORTHSHORE ON LAKE TRAVIS PHS 01706301020000 B 6/02 1,400,000 1,400,000 1,400,000 1.0000 NORTHSHORE ON LAKE TRAVIS PHS 01706301060000 B 7/02 1,300,000 1,417,499 1,300,000 1.0904 LAGO VISTA COUNTRY CLUB ESTATE 01708002070000 B 10/02 119,900 109,764 119,900 .9155 LAGO VISTA COUNTRY CLUB ESTATE 01708002100000 B 7/02 112,000 107,266 112,000 .9577 LAGO VISTA COUNTRY CLUB ESTATE 01708003050000 B 9/02 167,000 168,261 167,000 1.0076 LAGO VISTA COUNTRY CLUB ESTATE 01708003060000 B 10/02 179,000 193,042 179,000 1.0784 LAGO VISTA COUNTRY CLUB ESTATE 01708004080000 B 7/02 107,500 94,632 107,500 .8803 LAGO VISTA COUNTRY CLUB ESTATE 01708005130000 B 12/02 146,243 145,100 146,243 .9922 LAGO VISTA COUNTRY CLUB ESTATE 01708302020000 C 3/02 190,000 201,827 190,000 1.0622 LAGO VISTA COUNTRY CLUB ESTATE 01708304240000 C 7/02 115,000 120,732 115,000 1.0498 LAGO VISTA COUNTRY CLUB ESTATE 01708305080000 B 9/02 126,000 114,290 126,000 .9071 LAGO VISTA COUNTRY CLUB ESTATE 01708306010000 C 5/02 178,000 145,826 178,000 .8192 LAGO VISTA COUNTRY CLUB ESTATE 01708309060000 C 7/02 206,500 188,331 206,500 .9120 COUNTRY CLUB ESTATES SEC 5 LOT 01708602020000 B 7/02 168,352 165,308 168,352 .9819 COUNTRY CLUB ESTATES SEC 5 LOT 01708604100000 C 3/02 179,000 164,221 179,000 .9174 COUNTRY CLUB ESTATES SEC 5 LOT 01708606190000 C 2/02 187,293 152,990 187,293 .8168 COUNTRY CLUB ESTATES SEC 5 LOT 01708607190000 B 9/02 145,000 148,130 145,000 1.0216 COUNTRY CLUB ESTATES SEC 7 LOT 01708609010000 C 1/02 175,265 185,066 175,265 1.0559 COUNTRY CLUB ESTATES SEC 7 LOT 01708609040000 B 4/02 239,491 221,201 239,491 .9236 COUNTRY CLUB ESTATES SEC 5 LOT 01708611100000 C 3/02 160,000 163,621 160,000 1.0226 COUNTRY CLUB ESTATES SEC 5 LOT 01708612030000 C 6/02 169,000 144,604 169,000 .8556 COUNTRY CLUB ESTATES SEC 7 LOT 01708613090000 B 12/02 138,000 127,386 138,000 .9231 LAGO VISTA COUNTRY CLUB ESTATE 01728009060000 C 9/02 206,000 206,917 206,000 1.0045 LAGO VISTA COUNTRY CLUB ESTATE 01728010020000 B 9/02 155,000 134,499 155,000 .8677 LAGO VISTA COUNTRY CLUB ESTATE 01728301290000 B 10/02 222,500 211,398 222,500 .9501 LAGO VISTA COUNTRY CLUB ESTATE 01728302070000 B 2/03 246,074 205,964 246,074 .8370 LAGO VISTA COUNTRY CLUB ESTATE 01728303020000 B 12/02 229,000 186,365 229,000 .8138 COUNTRY CLUB ESTATES SEC 5 LOT 01728601020000 B 3/03 595,000 474,010 595,000 .7967 LAGO VISTA SEC 2 LOT 10 BLK C 01747802210000 B 9/02 125,000 117,394 125,000 .9392 LAGO VISTA SEC 2 LOT 11 BLK C 01747802220000 B 9/02 109,900 106,987 109,900 .9735 LAGO VISTA SEC 2 LOT 12 BLK C 01747802230000 B 8/02 134,000 123,409 134,000 .9210 LAGO VISTA SEC 2 LOT 47 BLK D 01747807030000 B 7/02 114,600 104,327 114,600 .9104 LAGO VISTA SEC 2 LOT 37 BLK D 01747807130000 B 5/02 130,000 99,143 130,000 .7626 LAGO VISTA SEC 2 LOT 27 BLK D 01747807230000 C 6/02 140,000 151,702 140,000 1.0836
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 53 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-912 Lago Vista CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ CARLTON J F ABS 2511 SUR 102 A 01757703210000 B 5/02 220,000 198,913 220,000 .9042 LAGO VISTA SEC 3 PHS 1 LOT 3 B 01767803030000 B 12/02 175,000 170,166 175,000 .9724 LAGO VISTA & LAGO VISTA ESTS R 01767804200000 B 7/02 122,000 126,711 122,000 1.0386 LAGO VISTA SEC 1 LOT 7-A BLK A 01768001150000 B 11/02 275,000 252,269 275,000 .9173 LAGO VISTA SEC 1 LOT 15 BLK E 01768003180000 B 1/03 79,500 96,625 79,500 1.2154 LAGO VISTA SEC 3 PHS 1 LOT 9A 01787804110000 B 11/02 155,000 145,845 155,000 .9409 BAR-K RANCHES PLAT 2 LOT 2050 01788003060000 B 4/02 245,000 215,859 245,000 .8811 SOUTH JONESTOWN HILLS UNIT 1 L 01806601310000 B 7/02 215,000 185,644 215,000 .8635 GRANDVIEW TERRACE UNIT 2 LOT 2 01806602060000 B 7/02 287,500 243,238 287,500 .8460 LAGO VISTA ESTATES SEC 6 LOT 1 01807602070000 B 9/02 80,686 88,445 80,686 1.0962 BAR-K RANCHES PLAT 3 LOT 3120 01807801460000 B 7/02 87,000 81,440 87,000 .9361 LAGO VISTA ESTATES SEC 6 LOT 1 01807803130000 C 3/03 168,000 168,000 168,000 1.0000 LAGO VISTA ESTATES SEC 5 LOT 2 01807805010000 B 8/02 135,000 135,861 135,000 1.0064 LAGO VISTA ESTATES SEC 6 LOT 1 01807807100000 B 12/02 139,170 136,331 139,170 .9796 SOUTH JONESTOWN HILLS UNIT 1 L 01826303050000 B 9/02 184,900 184,900 184,900 1.0000 BAR-K RANCHES PLAT 6 LOT 6096 01827605330000 C 1/02 145,000 146,618 145,000 1.0112 BAR-K RANCHES PLAT 6 LOT 6011, 01827605590000 B 8/02 139,900 118,881 139,900 .8498 BAR-K RANCHES PLAT 8 LOT 8150 01827801140000 C 3/03 134,000 134,000 134,000 1.0000 BAR-K RANCHES PLAT 8 LOT 8183 01827808070000 B 9/02 135,040 132,887 135,040 .9841 BAR-K RANCHES PLAT 7 AMENDED L 01827809070000 B 9/02 209,900 176,321 209,900 .8400 BAR-K RANCHES PLAT 7 AMENDED L 01827810770000 C 3/02 159,900 146,123 159,900 .9138 LAGO VISTA ESTATES SEC 6 LOT 1 01827814020000 B 4/02 174,900 178,354 174,900 1.0197 BAR-K RANCHES PLAT 8 LOT 8110 01828003100000 C 2/02 219,500 193,117 219,500 .8798 BAR-K RANCHES PLAT 8 LOT 8221 01828005160000 C 8/02 120,000 120,000 120,000 1.0000 BAR-K RANCHES PLAT 8 LOT 8157 01828006030000 C 6/02 122,900 125,071 122,900 1.0177 GREGG POINT LOT 32&33 01845802060000 B 7/02 375,000 320,072 375,000 .8535 GREGG POINT LOT 31 ABS 2246 SU 01845802080000 C 6/02 120,000 92,118 120,000 .7677 BAR-K RANCHES PLAT 4 LOT 4021 01847301090000 B 8/02 135,000 132,553 135,000 .9819 BAR-K RANCHES PLAT 16 LOT 1604 01847312010000 C 6/02 109,000 106,833 109,000 .9801 BAR-K RANCHES PLAT 4 LOT 4081 01847603040000 B 1/03 135,000 151,890 135,000 1.1251 BAR-K RANCHES PLAT 8 LOT 8009 01847802030000 B 9/02 150,755 159,553 150,755 1.0584 BAR-K RANCHES PLAT 8 LOT 8015 01848002030000 C 1/02 220,000 200,280 220,000 .9104 BAR-K RANCHES PLAT 12 LOT 1227 01867306030000 C 3/02 155,000 162,866 155,000 1.0507 174 SALES STRATIFIED WEIGHTED MEAN RATIO: .9491 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 54 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-912 Lago Vista CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ POINT VENTURE SEC 1 LOT 127 01458003030000 C 7/02 5,000 8,000 5,000 1.6000 POINT VENTURE SEC 1 LOT 128 01458003040000 B 9/02 7,000 4,500 7,000 .6429 POINT VENTURE SEC 2-C LOT 826 01458301070000 B 2/03 10,000 10,000 10,000 1.0000 POINT VENTURE SEC 2-C LOT 812 01458301100000 B 6/02 16,500 20,000 16,500 1.2121 POINT VENTURE SEC 1 LOT 68 01458302110000 C 4/02 16,000 16,000 16,000 1.0000 POINT VENTURE SEC 1 LOT 72 01458302150000 C 6/02 15,000 16,000 15,000 1.0667 POINT VENTURE SEC 1 LOT 82 01458302240000 B 8/02 7,000 16,000 7,000 2.2857 POINT VENTURE SEC 2 LOT 352 01458302520000 B 5/02 7,000 8,000 7,000 1.1429 POINT VENTURE SEC 2 LOT 233 01478003450000 B 6/02 7,000 5,000 7,000 .7143 POINT VENTURE SEC 2 LOT 317 01478302260000 B 11/02 12,000 4,500 12,000 .3750 POINT VENTURE SEC 2 LOT 395 01478303170000 B 5/02 22,000 12,000 22,000 .5455 PEARSON S C SUBD OF TOMPKINS S 01507802340000 B 8/02 170,000 163,739 170,000 .9632 POINT VENTURE SEC 3-2 LOT 742 01507804230000 B 5/02 5,000 8,000 5,000 1.6000 POINT VENTURE SEC 3-2 LOT 735 01507804300000 C 9/02 5,000 8,000 5,000 1.6000 POINT VENTURE SEC 3-2 LOT 765 01507805150000 B 9/02 5,700 8,000 5,700 1.4035 POINT VENTURE SEC 2 LOT 285 01508002090000 B 9/02 5,000 4,500 5,000 .9000 POINT VENTURE SEC 2 LOT 284 01508002100000 B 8/02 8,000 7,500 8,000 .9375 POINT VENTURE SEC 3-2 LOT 691, 01508003180000 C 4/02 10,000 16,000 10,000 1.6000 POINT VENTURE SEC 3-2 LOT 664 01508005330000 B 12/02 5,000 8,000 5,000 1.6000 POINT VENTURE SEC 3-2 LOT 640 01508006060000 B 10/02 4,000 8,000 4,000 2.0000 POINT VENTURE SEC 3-2 LOT 642 01508006080000 B 10/02 12,900 8,000 12,900 .6202 POINT VENTURE SEC 3-2 LOT 615 01508007290000 C 11/02 5,000 4,500 5,000 .9000 POINT VENTURE SEC 3-2 LOT 787 01508008110000 B 10/02 3,500 4,500 3,500 1.2857 POINT VENTURE SEC 3-2 LOT 724 01508009050000 C 1/03 5,000 8,000 5,000 1.6000 POINT VENTURE SEC 3-2 LOT 755 01508011070000 B 11/02 5,000 4,500 5,000 .9000 POINT VENTURE 5 LT 854A 01508302190000 O 3/03 145,000 146,884 145,000 1.0130 POINT VENTURE SEC 3-1 LOT 485 01508303140000 B 5/02 32,000 20,000 32,000 .6250 WATERFORD ON LAKE TRAVIS SEC 2 01527601330000 C 4/02 285,000 212,689 285,000 .7463 WATERFORD ON LAKE TRAVIS SEC 2 01527601470000 B 1/03 132,000 130,000 132,000 .9848 HIGHLAND LAKE ESTATES SEC 6 LO 01608001030000 B 4/02 15,250 15,000 15,250 .9836 HIGHLAND LAKE ESTATES SEC 18 L 01608603080000 B 8/02 16,500 15,000 16,500 .9091 HIGHLAND LAKE ESTATES SEC 18 L 01608605050000 C 7/02 45,000 43,422 45,000 .9649 EMERALD BEND SEC 1 LOT 4 BLK C 01609006350000 C 4/02 12,000 19,671 12,000 1.6393 HIGHLAND LAKE ESTATES SEC 6 LO 01628003150000 B 12/02 17,500 18,000 17,500 1.0286 HIGHLAND LAKE ESTATES SEC 12 A 01628602270000 C 8/02 4,200 12,000 4,200 2.8571 HIGHLAND LAKE ESTATES SEC 17 L 01628606060000 B 10/02 7,000 7,000 7,000 1.0000 HIGHLAND LAKE ESTATES SEC 31 L 01628806040000 B 5/02 4,500 4,500 4,500 1.0000 EMERALD BEND SEC 1 LOT 9 BLK R 01629207150000 B 2/03 4,500 4,500 4,500 1.0000 HIGHLAND LAKE ESTATES SEC 10 L 01648301080000 B 12/02 13,500 18,750 13,500 1.3889 HIGHLAND LAKE ESTATES SEC 9 LO 01648308080000 B 4/02 29,000 23,445 29,000 .8084 HIGHLAND LAKE ESTATES SEC 20 L 01648610280000 B 11/02 17,800 15,756 17,800 .8852 HIGHLAND LAKE ESTATES SEC 21 L 01648802040000 B 6/02 9,500 9,500 9,500 1.0000 HIGHLAND LAKE ESTATES SEC 31 L 01648803750000 B 4/02 6,300 6,000 6,300 .9524 HIGHLAND LAKE ESTATES SEC 32 L 01648808090000 B 1/03 4,400 6,000 4,400 1.3636 HIGHLAND LAKE ESTATES SEC 25 L 01649023010000 C 4/02 25,000 40,000 25,000 1.6000 HIGHLAND LAKE ESTATES SEC 33 L 01649201170000 B 4/02 6,000 6,000 6,000 1.0000 HIGHLAND LAKE ESTATES SEC 4 LO 01668010010000 B 5/02 4,000 4,000 4,000 1.0000
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 55 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-912 Lago Vista CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ HIGHLAND LAKE ESTATES SEC 4 LO 01668010320000 B 9/02 6,500 6,500 6,500 1.0000 HIGHLAND LAKE ESTATES SEC 4 LO 01668014190000 B 11/02 7,000 9,000 7,000 1.2857 HIGHLAND LAKE ESTATES SEC 10 L 01668310160000 B 11/02 5,500 5,500 5,500 1.0000 HIGHLAND LAKE ESTATES SEC 10 L 01668312110000 B 5/02 21,500 23,445 21,500 1.0905 HIGHLAND LAKE ESTATES SEC 12 A 01668316040000 B 11/02 18,000 18,750 18,000 1.0417 COUNTRY CLUB ESTATES SEC 8 LOT 01668608030000 B 1/03 12,500 12,000 12,500 .9600 HIGHLAND LAKE ESTATES SEC 21 L 01668608120000 B 8/02 35,000 35,000 35,000 1.0000 HIGHLAND LAKE ESTATES SEC 11 L 01668614100000 C 9/02 7,500 7,500 7,500 1.0000 HIGHLAND LAKE ESTATES SEC 23 L 01669008030000 C 7/02 15,000 13,800 15,000 .9200 HIGHLAND LAKE ESTATES SEC 24 L 01669017140000 B 1/03 125,000 115,368 125,000 .9229 7 PORTICOS LOT 8 01687801250000 C 6/02 45,000 30,000 45,000 .6667 LAGO VISTA COUNTRY CLUB ESTATE 01688308230000 C 10/02 10,500 10,500 10,500 1.0000 COUNTRY CLUB ESTATES SEC 7 LOT 01688308310000 C 7/02 12,500 22,500 12,500 1.8000 COUNTRY CLUB ESTATES SEC 7 LOT 01688308330000 B 5/02 15,000 15,000 15,000 1.0000 COUNTRY CLUB ESTATES SEC 7 LOT 01688609010000 B 6/02 4,000 9,000 4,000 2.2500 COUNTRY CLUB ESTATES SEC 7 LOT 01688609120000 B 12/02 5,000 5,000 5,000 1.0000 COUNTRY CLUB ESTATES SEC 9 LOT 01688611060000 B 11/02 10,000 15,000 10,000 1.5000 COUNTRY CLUB ESTATES SEC 8 LOT 01688810090000 C 8/02 5,000 5,000 5,000 1.0000 HIGHLAND LAKE ESTATES SEC 23 L 01688814170000 C 8/02 52,000 50,830 52,000 .9775 NORTHSHORE ON LAKE TRAVIS PHS 01706302090000 C 6/02 305,000 286,700 305,000 .9400 NORTHSHORE ON LAKE TRAVIS PHS 01706302100000 C 7/02 290,000 288,400 290,000 .9945 COUNTRY CLUB ESTATES SEC 7 LOT 01708613050000 B 5/02 6,000 12,000 6,000 2.0000 NORTHSHORE ON L TRAVIS LT 74 01726304010000 O 4/02 69,000 81,939 69,000 1.1875 LAGO VISTA COUNTRY CLUB ESTATE 01728007170000 B 7/02 7,000 9,000 7,000 1.2857 LAGO VISTA TRAVIS PLAZA LOT 24 01747813020000 B 2/03 8,500 11,847 8,500 1.3938 LAGO VISTA TRAVIS PLAZA LOT 48 01747813100000 B 1/03 5,000 5,000 5,000 1.0000 LAGO VISTA TRAVIS PLAZA LOT 17 01748009310000 C 12/02 6,000 3,800 6,000 .6333 LAGO VISTA TRAVIS PLAZA LOT 19 01748009330000 C 11/02 5,000 5,000 5,000 1.0000 LONG HOLLOW ESTATES LOT 19 BLK 01766001190000 B 8/02 215,000 196,794 215,000 .9153 LONG HOLLOW ESTS LT 20 BK A 01766001200000 O 3/03 210,000 196,795 210,000 .9371 LONG HOLLOW ESTATES LOT 25 BLK 01766001250000 C 7/02 90,000 87,500 90,000 .9722 LONG HOLLOW ESTATES LOT 26 BLK 01766001260000 C 1/02 82,000 75,000 82,000 .9146 LONG HOLLOW ESTS LT 31 BK A 01766001310000 O 3/03 75,000 75,000 75,000 1.0000 LAGO VISTA SEC 3 PHS 3 LOT 3 B 01767802190000 C 7/02 4,500 8,000 4,500 1.7778 LAGO VISTA SEC 3 PHS 4 LOT 7 B 01767807200000 B 3/03 8,750 8,000 8,750 .9143 LAGO VISTA 1 LT 6 BK C 01768005120000 O 6/02 62,000 27,000 62,000 .4355 LAGO VISTA ESTATES SEC 5 LOT 1 01787602050000 B 12/02 5,800 8,000 5,800 1.3793 LAGO VISTA SEC 3 PHS 1 LOT 9,1 01787803420000 C 7/02 10,000 16,000 10,000 1.6000 LAGO VISTA SEC 3 PHS 2 LOT 18 01788009100000 C 6/02 6,500 8,000 6,500 1.2308 LAGO VISTA SEC 3 PHS 2 LOT 16 01788009120000 C 6/02 6,000 8,000 6,000 1.3333 SOUTH JONESTOWN HILLS U-1 LTS 01806601110000 O 6/02 78,900 87,500 78,900 1.1090 GRANDVIEW TERRACE UNIT 2 LOT 2 01806602070000 C 8/02 30,000 31,500 30,000 1.0500 LAGO VISTA ESTATES SEC 6-A LOT 01807602110000 B 9/02 8,500 20,000 8,500 2.3529 BAR-K RANCHES PLAT 7 AMENDED L 01827810120000 B 12/02 4,500 7,500 4,500 1.6667 BAR-K RANCHES PLAT 7 AMENDED L 01827810150000 B 11/02 5,500 7,500 5,500 1.3636 BAR-K RANCHES PLAT 8 LOT 8158 01828006040000 C 7/02 5,000 7,500 5,000 1.5000 BAR-K RANCHES PLAT 12 LOT 1223 01847607180000 B 1/03 3,000 8,500 3,000 2.8333
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 56 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-912 Lago Vista CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BAR-K RANCHES PLAT 8 LOT 8013 01848002010000 B 2/03 10,000 9,375 10,000 .9375 BAR-K RANCHES PLAT 12 LOT 1215 01867606170000 B 12/02 21,000 18,000 21,000 .8571 BAR-K RANCHES PLAT 10 LOT 1027 01867612020000 B 11/02 3,800 3,800 3,800 1.0000 LAGO VISTA BAR-K AIRPORT SUBD 01907307620000 C 5/02 28,000 28,000 28,000 1.0000 98 SALES CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ MARSHALLS HARBOR LT 50 01667001150000 143,325 158,558 .9000 1 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0084 CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ COOK W A ABS 2587 SUR 141 ACR 01628007080000 C 5/02 34,176 42,000 .8137 RANCHO CIELO LOT 18 01707602010000 C 3/02 28,500 28,500 1.0000 RANCHO CIELO LOT 16 01707801160000 C 8/02 45,072 47,500 .9489 POINTE THE LOT 7 01726601030000 B 2/03 141,449 165,000 .8573 POINTE THE LOT 10 01726601060000 B 5/02 153,360 187,500 .8179 POINTE THE LOT 19 01746601080000 O 5/02 68,800 65,000 1.0585 POINTE THE LOT 21 01746601100000 C 8/02 138,479 130,000 1.0652 CARLTON J F ABS 2537 SUR 98 AC 01756701280000 C 1/02 54,100 43,000 1.2581 NORTHLAKE HILLS SEC 3 LOT 17 01785501090000 B 2/03 130,000 235,000 .5532 NORTHLAKE HILLS SEC 4 LOT 2 01785501200000 B 2/02 108,320 150,000 .7221 D & W R R CO ABS 248 SUR 103 A 01786302170000 B 5/02 56,400 81,600 .6912 NORTHLAKE HILLS SEC 2 LOT 8 BL 01805501070000 B 9/02 104,760 134,000 .7818 NORTHLAKE HILLS 2 LT 4 BK A 01805501110000 O 10/02 107,000 162,000 .6605 NORTHLAKE HILLS SEC 2 LOT 3 BL 01805502250000 B 11/02 60,000 60,000 1.0000 NORTHLAKE HILLS SEC 1 LOT 13 01825802170000 B 4/02 153,180 192,500 .7957 SCOTT S T ABS 2200 SUR 39 ACR 01835705040000 C 5/02 151,092 151,092 1.0000 16 SALES STRATIFIED WEIGHTED MEAN RATIO: .8186
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 57 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-912 Lago Vista CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
