DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:23 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 227-912 Lago Vista 227 Travis ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 539,102,341 .9491 568,014,267 539,102,341 A. B. MULTI-FAMILY RESIDENCES 11,444,651 ** 11,444,651 11,444,651 B. C. VACANT LOTS 136,825,641 1.0084 135,685,880 136,825,641 C. D. RURAL REAL (TAXABLE) 62,826,733 .8185 76,757,155 62,826,733 D. F1. COMMERCIAL REAL 36,658,003 ** 36,658,003 36,658,003 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 7,028,656 ** 7,028,656 7,028,656 J. L1. COMMERCIAL PERSONAL 8,986,020 ** 8,986,020 8,986,020 L1. L2. INDUSTRIAL PERSONAL 353,594 ** 353,594 353,594 L2. M. MOBILE HOMES 268,817 ** 268,817 268,817 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 10,024 ** 10,024 10,024 S. ------------------- ----------------- ----------------- SUBTOTALS: 803,504,480 845,207,067 803,504,480 LESS TOTAL DEDUCTIONS: 98,201,899 104,148,148 98,201,899 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 705,302,581 741,058,919 705,302,581 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 43,631,404 43,631,404 -------------- --------- -------------- CAP VALUE LOSS: 11,818,472 12,452,294 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 42,207,746 47,520,173 ACRES & FRM/RNCH IMPRV: 62,438,770 .8186 76,275,067 ALL OTHER: 544,277 544,277 PROD VAL OF QUAL ACRES: 387,963 .8048 482,088 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 98,201,899 104,148,148 TOTAL TAXABLE VALUE: 62,826,733 76,757,155
