Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:     41
TIME:     21:22                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7018
                                                   FIELD STUDIES CATEGORY WORKSHEET
                                                             227  Travis
                                                         227-910  Del Valle

CATEGORY A:  SINGLE-FAMILY RESIDENCES
------------------------------------------------------------------------------------------------------------------------------------
             LEGAL                  APPRAISAL ROLL            S       SALE          SALE            CAD          ADJ         IND
          DESCRIPTION               ACCOUNT NUMBER            C       DATE         PRICE         APPR VAL    SALE PRICE     RATIO
------------------------------------------------------------------------------------------------------------------------------------

  TWIN CREEK MEADOWS LT 13 BK A    02016501070000             O       3/03        121,500         104,170       121,500     .8574
  KENNEDY RIDGE ESTS 2 LT 38 BK    02055703010000             O       5/02         46,000          41,072        46,000     .8929
  DECKER CREEK ESTATES SEC 3 LOT   02105004180000             C       5/02        171,235         160,000       171,235     .9344
  HORNSBY BEND SEC 1 LOT 35        02105007110000             C       2/03        199,000         188,337       199,000     .9464
  TRINITY HILL LOT A               02106001220000             C       3/03        160,500         197,787       160,500    1.2323
  AUSTIN S COLONY LOT 3 BLK 6      03025205210000             B      12/02        108,500          93,012       108,500     .8573
  AUSTIN S COLONY LOT 2 BLK 6      03025205220000             B       1/03        119,000          99,949       119,000     .8399
  AUSTIN S COLONY LOT 10 BLK 7     03025206100000             B       1/03        101,900          88,477       101,900     .8683
  AUSTIN S COLONY LOT 20 BLK 5     03025208010000             B      12/02        102,500          91,961       102,500     .8972
  AUSTIN S COLONY LOT 1 BLK 5      03025208200000             C       8/02        116,500         104,017       116,500     .8928
  AUSTIN S COLONY LOT 7 BLK 4      03025209060000             B       2/03         91,800          91,800        91,800    1.0000
  AUSTIN S COLONY LOT 21 BLK 4     03025209160000             B      11/02        103,900          95,426       103,900     .9184
  AUSTIN S COLONY LOT 15 BLK 3     03025210220000             B      10/02         68,862          68,862        68,862    1.0000
  AUSTIN S COLONY LOT 13 BLK 3     03025210240000             O       8/02         98,000          88,477        98,000     .9000
  AUSTIN S COLONY LOT 7 BLK 1      03025211040000             B      10/02        112,900          95,930       112,900     .8497
  AUSTIN S COLONY LOT 37 BLK 2     03025212010000             B       9/02        117,500         104,115       117,500     .8861
  AUSTIN S COLONY LOT 47 BLK 2     03025212110000             B       8/02        100,000          87,921       100,000     .8792
  AUSTIN S COLONY LOT 25 BLK 2     03025212410000             B      10/02        102,500         102,500       102,500    1.0000
  TWIN CREEK MEADOWS LOT 8-B *RE   03026201050000             C       6/02        190,000         146,894       190,000     .7731
  WEBBERWOOD RIDGE SEC 2 LOT 22    03028701030000             C      11/02         86,292          74,825        86,292     .8671
  WEBBERWOOD RIDGE SEC 2 LOT 16    03028701090000             C       7/02        126,000         100,944       126,000     .8011
  AUSTIN S COLONY PHS 2 LOT 1 BL   03045204010000             B       2/03        102,000          97,496       102,000     .9558
  AUSTIN'S COLONY 2 LT 14 BK 2     03045204140000             O      12/02        122,500         121,837       122,500     .9946
  AUSTIN S COLONY PHS 2 LOT 40 B   03045204400000             B      10/02        119,000         101,067       119,000     .8493
  AUSTIN'S COLONY 2 LT 24 BK 3     03045205240000             O       5/02        107,000         104,716       107,000     .9787
  AUSTIN'S COLONY 2 LT 40 BK 3     03045205400000             O       6/02         99,200         104,504        99,200    1.0535
  AUSTIN'S COLONY 2 LT 23 BK 5     03045208070000             O       3/03        117,000         108,985       117,000     .9315
  AUSTIN'S COLONY 2 LT 6 BK 5      03045208240000             O       6/02        106,500          99,812       106,500     .9372
  AUSTIN S COLONY PHS 3 LOT 24 B   03045210020000             B       7/02        117,465         112,567       117,465     .9583
  AUSTIN S COLONY PHS 3 LOT 21 B   03045210050000             B      11/02        132,135         123,622       132,135     .9356
  AUSTIN S COLONY PHS 3 LOT 20 B   03045210060000             B      10/02        123,995         121,441       123,995     .9794
  AUSTIN S COLONY PHS 3 LOT 19 B   03045210070000             B       9/02        126,050         126,255       126,050    1.0016
  AUSTIN S COLONY PHS 3 LOT 17 B   03045210090000             B      11/02        114,525         106,201       114,525     .9273
  AUSTIN S COLONY PHS 3 LOT 15 B   03045210110000             O       6/02        122,993         120,280       122,993     .9779
  AUSTIN S COLONY PHS 3 LOT 6 BL   03045210210000             C      12/02        110,305          94,581       110,305     .8574
  AUSTIN S COLONY PHS 3 LOT 2 BL   03045210250000             C      12/02        102,750          92,796       102,750     .9031
  AUSTIN'S COLONY 3 LT 2 BK F      03045211020000             O       3/03        118,640         106,065       118,640     .8940
  AUSTIN S COLONY PHS 3 LOT 3 BL   03045211030000             B       2/03        118,095         111,709       118,095     .9459
  AUSTIN S COLONY PHS 3 LOT 4 BL   03045211040000             B       2/03        129,740         124,716       129,740     .9613
  AUSTIN S COLONY PHS 3 LOT 8 BL   03045211080000             B       1/03        118,995         113,258       118,995     .9518
  AUSTIN S COLONY PHS 3 LOT 9 BL   03045211090000             C      10/02        115,115         105,546       115,115     .9169
  AUSTIN S COLONY PHS 3 LOT 10 B   03045211100000             C       9/02        140,000         141,853       140,000    1.0132
  AUSTIN S COLONY PHS 3 LOT 13 B   03045211130000             C       9/02        128,107         134,324       128,107    1.0485
  AUSTIN S COLONY PHS 3 LOT 14 B   03045211140000             C      12/02        127,981         123,622       127,981     .9659
  AUSTIN S COLONY PHS 3 LOT 16 B   03045211160000             B       1/03        132,975         135,908       132,975    1.0221
  AUSTIN S COLONY PHS 3 LOT 17 B   03045211170000             C       9/02        116,637         114,178       116,637     .9789
  AUSTIN S COLONY PHS 3 LOT 18 B   03045211180000             C      10/02        117,000         110,643       117,000     .9457

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 42 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-910 Del Valle CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AUSTIN S COLONY PHS 3 LOT 20 B 03045211200000 B 2/03 115,990 114,178 115,990 .9844 AUSTIN S COLONY PHS 3 LOT 22 B 03045211220000 B 12/02 125,300 122,285 125,300 .9759 AUSTIN S COLONY PHS 3 LOT 23 B 03045211230000 C 11/02 116,117 106,065 116,117 .9134 AUSTIN'S COLONY 3 LT 24 BK F 03045211240000 O 3/03 119,990 114,178 119,990 .9516 AUSTIN S COLONY PHS 3 LOT 1 BL 03045212010000 C 3/03 125,590 130,395 125,590 1.0383 AUSTIN'S COLONY 3 LT 3 BK E 03045212030000 O 3/03 131,500 120,233 131,500 .9143 AUSTIN S COLONY PHS 3 LOT 13 B 03045212130000 C 12/02 108,475 106,201 108,475 .9790 AUSTIN S COLONY PHS 3 LOT 14 B 03045212140000 C 12/02 123,700 130,395 123,700 1.0541 AUSTIN S COLONY PHS 3 LOT 28 B 03045213010000 C 12/02 121,500 114,178 121,500 .9397 AUSTIN S COLONY PHS 3 LOT 10 B 03045213190000 C 12/02 132,500 125,235 132,500 .9452 AUSTIN S COLONY PHS 3 LOT 9 BL 03045213210000 C 12/02 123,475 130,395 123,475 1.0560 AUSTIN COLONY 3 LT 1 BK D 03045213290000 O 3/03 127,285 125,257 127,285 .9841 AUSTIN S COLONY PHS 3 LOT 1 BL 03045215010000 C 9/02 123,475 92,477 123,475 .7490 AUSTIN S COLONY PHS 3 LOT 2 BL 03045215020000 B 8/02 109,900 96,423 109,900 .8774 AUSTIN'S COLONY 3 LT 3 BK B 03045215030000 O 6/02 99,121 84,319 99,121 .8507 AUSTIN'S COLONY 3 LT 4 BK B 03045215040000 O 6/02 107,655 105,968 107,655 .9843 AUSTIN S COLONY PHS 3 LOT 5 BL 03045215050000 B 9/02 110,305 98,234 110,305 .8906 AUSTIN S COLONY PHS 3 LOT 9 BL 03045215090000 B 8/02 107,550 105,968 107,550 .9853 AUSTIN S COLONY PHS 3 LOT 10 B 03045215100000 B 10/02 110,405 98,234 110,405 .8898 AUSTIN S COLONY PHS 3 LOT 11 B 03045215110000 B 8/02 100,000 92,477 100,000 .9248 AUSTIN S COLONY PHS 3 LOT 12 B 03045215120000 B 8/02 107,050 105,945 107,050 .9897 AUSTIN S COLONY PHS 3 LOT 13 B 03045215130000 C 7/02 112,000 100,806 112,000 .9001 AUSTIN S COLONY PHS 3 LOT 14 B 03045215140000 B 10/02 109,405 99,686 109,405 .9112 AUSTIN S COLONY PHS 3 LOT 15 B 03045215150000 B 3/03 114,875 108,460 114,875 .9442 AUSTIN S COLONY PHS 3 LOT 21 B 03045215210000 C 9/02 101,810 92,796 101,810 .9115 AUSTIN S COLONY PHS 3 LOT 22 B 03045215220000 C 9/02 93,665 84,638 93,665 .9036 AUSTIN'S COLONY 3 LT 23 BK B 03045215230000 O 1/03 108,500 92,796 108,500 .8553 AUSTIN S COLONY PHS 3 LOT 24 B 03045215240000 B 12/02 115,020 98,530 115,020 .8566 AUSTIN S COLONY PHS 3 LOT 26 B 03045215260000 B 2/03 116,995 108,460 116,995 .9270 AUSTIN S COLONY PHS 3 LOT 27 B 03045215270000 B 12/02 97,620 84,638 97,620 .8670 AUSTIN S COLONY PHS 3 LOT 28 B 03045215280000 C 7/02 99,475 92,477 99,475 .9297 AUSTIN S COLONY PHS 3 LOT 29 B 03045215290000 B 12/02 108,975 98,234 108,975 .9014 AUSTIN'S COLONY 3 LT 33 BK A 03045216030000 O 3/03 110,171 98,530 110,171 .8943 AUSTIN S COLONY PHS 3 LOT 17 B 03045216190000 C 12/02 117,215 103,845 117,215 .8859 AUSTIN S COLONY PHS 3 LOT 12 B 03045216240000 C 11/02 115,350 108,460 115,350 .9403 FAIRWAY CLUB ADDN LOT A BLK B 03051403130000 C 5/02 90,000 71,845 90,000 .7983 COUNTRY CLUB GARDENS SEC 4 LOT 03051408200000 B 9/02 70,000 56,559 70,000 .8080 CROSSING GARDENHOMES II THE LO 03061204290000 B 4/02 117,799 101,242 117,799 .8594 CROSSING GARDENHOMES II THE LO 03061204410000 C 12/02 124,000 116,754 124,000 .9416 COUNTRY CLUB GARDENS SEC 3 LOT 03061504060000 C 5/02 63,000 66,082 63,000 1.0489 AUSTIN S COLONY PHS 2 LOT 1 BL 03065202010000 B 4/02 119,900 110,924 119,900 .9251 AUSTIN S COLONY PHS 2 LOT 3 BL 03065203030000 C 10/02 129,000 126,314 129,000 .9792 AUSTIN S COLONY PHS 2 LOT 14 B 03065204140000 B 7/02 125,700 114,397 125,700 .9101 AUSTIN S COLONY PHS 2 LOT 10 B 03065207100000 C 7/02 108,573 105,491 108,573 .9716 AUSTIN S COLONY PHS 2 LOT 2 BL 03065209100000 B 4/02 119,000 120,280 119,000 1.0108 MEADOWS CONDOMINIUMS PHS I AME 03071104060023 B 1/03 45,500 43,358 45,500 .9529 MEADOWS CONDOMINIUMS PHS I AME 03071104060024 B 12/02 42,500 43,236 42,500 1.0173

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 43 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-910 Del Valle CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ MEADOWS CONDOMINIUMS PHS I AME 03071104060031 B 8/02 49,000 43,175 49,000 .8811 MEADOWS CONDOMINIUMS PHS I AME 03071104060044 B 5/02 60,500 59,672 60,500 .9863 CHAMBORD CONDOMINIUMS - REVISE 03071106090000 B 10/02 72,100 67,024 72,100 .9296 CHAMBORD CONDOMINIUMS - REVISE 03071106130000 B 5/02 73,520 67,024 73,520 .9116 CHAMBORD CONDOMINIUMS - REVISE 03071106210000 C 9/02 55,300 51,655 55,300 .9341 CHAMBORD CONDOMINIUMS - REVISE 03071106290000 C 8/02 86,500 74,437 86,500 .8605 CHAMBORD CONDOMINIUMS - REVISE 03071106350000 C 4/02 58,000 51,655 58,000 .8906 CHAMBORD CONDOMINIUMS - REVISE 03071106420000 B 1/03 59,000 55,311 59,000 .9375 CHAMBORD CONDOMINIUMS - REVISE 03071106570000 B 2/03 80,000 74,437 80,000 .9305 CHAMBORD CONDOMINIUMS - REVISE 03071106880000 B 11/02 80,000 67,024 80,000 .8378 CHAMBORD CONDOMINIUMS - REVISE 03071106900000 C 6/02 56,015 55,311 56,015 .9874 CHAMBORD CONDOMINIUMS - REVISE 03071106970000 B 7/02 58,900 55,311 58,900 .9391 COUNTRY CLUB GARDENS SEC 6 LOT 03071508050000 B 11/02 72,500 72,500 72,500 1.0000 VILLA SUENA SEC 2 LOT 11 BLK C 03071710110000 B 7/02 73,000 66,886 73,000 .9162 BLAKE MANOR SUBD LOT 9 03078001190000 C 4/02 103,400 66,811 103,400 .6461 AUSTIN'S COLONY 2 LT 2 BK 16 03084901010000 O 10/02 117,550 119,217 117,550 1.0142 AUSTIN'S COLONY 2 LT 5 BK 19 03085202050000 O 2/03 125,000 119,217 125,000 .9537 AUSTIN S COLONY PHS 2 LOT 6 BL 03085202060000 B 1/03 97,613 101,292 97,613 1.0377 CHAMONIX CONDOMINIUMS AMENDED 03100804010015 B 5/02 65,000 59,868 65,000 .9210 CHAMONIX CONDOMINIUMS AMENDED 03100804010019 B 5/02 96,000 80,373 96,000 .8372 CHAMONIX CONDOMINIUMS AMENDED 03100804010036 B 8/02 62,500 59,868 62,500 .9579 CHAMONIX CONDOMINIUMS AMENDED 03100804010053 B 7/02 71,000 63,128 71,000 .8891 CHAMONIX CONDOMINIUMS AMENDED 03100804010054 C 7/02 78,800 75,786 78,800 .9618 CHAMONIX CONDOMINIUMS AMENDED 03100804010059 B 8/02 67,000 63,128 67,000 .9422 CHAMONIX CONDOMINIUMS AMENDED 03100804010081 B 9/02 82,000 73,742 82,000 .8993 CHAMONIX CONDOMINIUMS AMENDED 03100804010085 B 9/02 82,000 73,742 82,000 .8993 CHAMONIX CONDOMINIUMS AMENDED 03100804010098 B 9/02 69,000 63,128 69,000 .9149 CHAMONIX CONDOMINIUMS AMENDED 03100804010102 B 8/02 64,900 53,474 64,900 .8239 CHAMONIX CONDOMINIUMS AMENDED 03100804010106 B 4/02 64,500 59,868 64,500 .9282 CHAMONIX CONDOMINIUMS AMENDED 03100804010125 C 4/02 95,000 80,373 95,000 .8460 CHAMONIX CONDOMINIUMS AMENDED 03100804010128 B 7/02 89,000 80,373 89,000 .9031 RIVERSIDE FARMS E440 FT OF LOT 03101001440000 C 4/02 102,000 97,771 102,000 .9585 RICHLAND ESTATES SEC 1 LOT 42 03102601160000 C 10/02 112,000 100,974 112,000 .9016 RICHLAND ESTATES SEC 2 PHS I L 03102601180000 B 12/02 97,500 98,164 97,500 1.0068 SUNRIDGE PARK SEC 1 LOT 38 BLK 03120801030000 B 12/02 140,000 141,102 140,000 1.0079 SUNRIDGE PARK SEC 1 LOT 20 BLK 03120801210000 B 2/03 187,000 137,243 187,000 .7339 SUNRIDGE PARK SEC 1 LOT 8 BLK 03120803080000 B 7/02 131,000 110,082 131,000 .8403 SUNRIDGE PARK SEC 1 LOT 14 BLK 03120803140000 B 5/02 145,000 138,423 145,000 .9546 SUNRIDGE PARK SEC 1 LOT 14 BLK 03120805100000 O 4/02 185,000 186,551 185,000 1.0084 RIVER TIMBER LOT 154 03127202010000 B 4/02 109,000 91,219 109,000 .8369 AB 24 DEL VALLE 1 AC 03153104010000 O 1/03 75,000 71,970 75,000 .9596 COLORADO RIVER RANCHETTES UNIT 03167901080000 C 8/02 40,000 48,045 40,000 1.2011 WILLIAMSON CREEK SUBD SEC 1-A 03200603250000 B 7/02 105,000 83,835 105,000 .7984 WILLIAMSON CREEK SUBD SEC 1-A 03200604170000 B 2/03 89,250 72,026 89,250 .8070 WILLIAMSON CREEK SUBD SEC 1-A 03200608480000 B 5/02 103,000 82,414 103,000 .8001 WILLIAMSON CREEK SUBD SEC 1-A 03200609390000 B 2/03 120,000 104,756 120,000 .8730 WILLIAMSON CREEK SUBD SEC 1-A 03200610220000 B 1/03 90,000 96,175 90,000 1.0686

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 44 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-910 Del Valle CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ SCHOEDEL ADDN NO 2 TRT 1 03221801010000 C 7/02 100,000 152,862 100,000 1.5286 BERDOLL FARMS PHS 1 SEC 3 LOT 03264301010000 C 12/02 143,120 121,005 143,120 .8455 BERDOLL FARMS PHS 1 SEC 3 LOT 03264301030000 C 10/02 147,950 143,698 147,950 .9713 BERDOLL FARMS PHS 1 SEC 3 LOT 03264301040000 C 10/02 146,000 149,748 146,000 1.0257 BERDOLL FARMS PHS 1 SEC 3 LOT 03264602010000 C 8/02 135,000 135,000 135,000 1.0000 BERDOLL FARMS PHS 1 SEC 2 LOT 03284302010000 C 8/02 151,641 174,296 151,641 1.1494 BERDOLL FARMS PHS 1 SEC 2 LOT 03284303030000 C 5/02 132,000 137,038 132,000 1.0382 BERDOLL FARMS PHS 1 SEC 2 LOT 03284303050000 C 4/02 150,626 150,388 150,626 .9984 BERDOLL FARMS PHS 1 SEC 1 LOT 03284304110000 C 6/02 137,000 137,038 137,000 1.0003 BERDOLL FARMS PHS 1 SEC 1 LOT 03284304120000 C 8/02 118,000 105,972 118,000 .8981 BERDOLL FARMS PHS 1 SEC 1 LOT 03284304230000 C 6/02 156,377 153,081 156,377 .9789 BERDOLL FARMS PHS 1 SEC 4 LOT 03284304630000 C 11/02 147,087 138,432 147,087 .9412 BERDOLL FARMS PHS 1 SEC 4 LOT 03284304950000 C 11/02 153,468 136,961 153,468 .8924 BERDOLL FARMS PHS 1 SEC 2 LOT 03284305050000 C 11/02 151,000 150,925 151,000 .9995 BERDOLL FARMS PHS 1 SEC 1 LOT 03284306050000 C 4/02 154,557 150,925 154,557 .9765 BERDOLL FARMS PHS 1 SEC 1 LOT 03284308120000 C 4/02 148,000 153,847 148,000 1.0395 BERDOLL FARMS PHS 1 SEC 1 LOT 03284309050000 C 4/02 155,000 152,885 155,000 .9864 BERDOLL FARMS PHS 1 SEC 3 LOT 03284601040000 C 12/02 160,000 140,609 160,000 .8788 BERDOLL FARMS PHS 1 SEC 3 LOT 03284601050000 C 8/02 139,950 136,515 139,950 .9755 BERDOLL FARMS PHS 1 SEC 3 LOT 03284601060000 C 8/02 141,250 148,162 141,250 1.0489 BERDOLL FARMS PHS 1 SEC 3 LOT 03284601080000 C 8/02 139,000 136,515 139,000 .9821 BERDOLL FARMS PHS 1 SEC 3 LOT 03284602040000 C 7/02 142,000 123,412 142,000 .8691 BERDOLL FARMS PHS 1 SEC 3 LOT 03284602060000 C 7/02 124,023 106,170 124,023 .8561 BERDOLL FARMS PHS 1 SEC 3 LOT 03284602100000 C 7/02 129,000 110,274 129,000 .8548 BERDOLL FARMS PHS 1 SEC 3 LOT 03284602120000 C 7/02 148,000 152,021 148,000 1.0272 BERDOLL FARMS PHS 1 SEC 3 LOT 03284603310000 C 11/02 140,120 152,021 140,120 1.0849 BERDOLL FARMS PHS 1 SEC 3 LOT 03284603350000 C 9/02 146,950 152,021 146,950 1.0345 BERDOLL FARMS PHS 1 SEC 3 LOT 03284603360000 C 9/02 143,000 141,426 143,000 .9890 BERDOLL FARMS PHS 1 SEC 3 LOT 03284603380000 C 9/02 156,926 152,021 156,926 .9687 BERDOLL FARMS PHS 1 SEC 3 LOT 03284604040000 C 12/02 153,012 137,038 153,012 .8956 BERDOLL FARMS PHS 1 SEC 1 LOT 03284604160000 C 4/02 146,000 136,841 146,000 .9373 BERDOLL FARMS PHS 1 SEC 2 LOT 03284604280000 C 3/03 155,000 155,120 155,000 1.0008 BERDOLL FARMS PHS 1 SEC 2 LOT 03284604320000 C 7/02 153,000 134,881 153,000 .8816 BERDOLL FARMS PHS 1 SEC 2 LOT 03284604380000 C 7/02 150,190 139,106 150,190 .9262 BERDOLL FARMS PHS 1 SEC 2 LOT 03284604400000 C 9/02 157,000 138,565 157,000 .8826 BERDOLL FARMS PHS 1 SEC 2 LOT 03284604410000 C 7/02 144,333 148,115 144,333 1.0262 BERDOLL FARMS PHS 1 SEC 2 LOT 03284604420000 C 5/02 146,000 150,388 146,000 1.0301 BERDOLL FARMS PHS 1 SEC 2 LOT 03284604430000 C 7/02 133,421 121,778 133,421 .9127 BERDOLL FARMS PHS 1 SEC 2 LOT 03284604470000 C 11/02 123,000 104,535 123,000 .8499 BERDOLL FARMS PHS 1 SEC 2 LOT 03284604480000 C 7/02 159,950 157,352 159,950 .9838 BERDOLL FARMS PHS 1 SEC 2 LOT 03284604510000 C 11/02 136,189 121,239 136,189 .8902 BERDOLL FARMS PHS 1 SEC 2 LOT 03284604520000 C 9/02 148,479 150,388 148,479 1.0129 BERDOLL FARMS PHS 1 SEC 2 LOT 03284605030000 C 4/02 147,464 150,388 147,464 1.0198 BERDOLL FARMS PHS 1 SEC 2 LOT 03284605080000 C 5/02 128,900 121,778 128,900 .9447 BERDOLL FARMS PHS 1 SEC 2 LOT 03284605090000 C 4/02 133,000 110,859 133,000 .8335 BERDOLL FARMS PHS 1 SEC 2 LOT 03284605100000 C 6/02 118,500 110,205 118,500 .9300 BERDOLL FARMS PHS 1 SEC 2 LOT 03284605120000 C 7/02 170,000 152,544 170,000 .8973

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 45 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-910 Del Valle CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BERDOLL FARMS PHS 1 SEC 2 LOT 03284605130000 C 4/02 133,442 129,989 133,442 .9741 BERDOLL FARMS PHS 1 SEC 2 LOT 03284605140000 C 4/02 128,900 137,625 128,900 1.0677 BERDOLL FARMS PHS 1 SEC 2 LOT 03284605190000 C 5/02 133,485 137,466 133,485 1.0298 BERDOLL FARMS PHS 2 SEC 3 LOT 03284606150000 C 1/03 129,000 116,961 129,000 .9067 BERDOLL FARMS PHS 1 SEC 2 LOT 03284612020000 C 5/02 121,244 105,188 121,244 .8676 BERDOLL FARMS PHS 1 SEC 2 LOT 03284612030000 C 6/02 143,000 143,490 143,000 1.0034 BERDOLL FARMS PHS 1 SEC 2 LOT 03284612070000 C 9/02 139,000 122,843 139,000 .8838 BERDOLL FARMS PHS 1 SEC 2 LOT 03284612080000 C 5/02 157,283 152,347 157,283 .9686 BERDOLL FARMS PHS 1 SEC 2 LOT 03284612090000 C 6/02 153,805 150,388 153,805 .9778 BERDOLL FARMS PHS 2 SEC 1 LOT 03284613020000 C 11/02 130,000 101,592 130,000 .7815 BERDOLL FARMS PHS 2 SEC 1 LOT 03284613050000 C 11/02 127,419 131,248 127,419 1.0301 BERDOLL FARMS PHS 2 SEC 1 LOT 03284613070000 C 8/02 114,024 99,436 114,024 .8721 BERDOLL FARMS PHS 2 SEC 1 LOT 03284613100000 C 3/03 139,308 131,248 139,308 .9421 BERDOLL FARMS PHS 2 SEC 1 LOT 03284613170000 C 7/02 134,893 119,749 134,893 .8877 BERDOLL FARMS PHS 2 SEC 1 LOT 03284613200000 C 11/02 114,593 98,708 114,593 .8614 BERDOLL FARMS PHS 2 SEC 1 LOT 03284613230000 C 11/02 124,813 92,116 124,813 .7380 BERDOLL FARMS PHS 2 SEC 1 LOT 03284613240000 C 8/02 114,000 98,708 114,000 .8659 BERDOLL FARMS PHS 2 SEC 1 LOT 03284613290000 C 8/02 140,000 121,249 140,000 .8661 BERDOLL FARMS PHS 2 SEC 1 LOT 03284614080000 C 11/02 125,000 108,942 125,000 .8715 BERDOLL FARMS PHS 1 SEC 1 LOT 03284615040000 C 7/02 149,987 134,881 149,987 .8993 BERDOLL FARMS PHS 1 SEC 1 LOT 03284615060000 C 5/02 149,987 104,535 149,987 .6970 BERDOLL FARMS PHS 1 SEC 1 LOT 03284615070000 C 4/02 160,989 150,388 160,989 .9342 BERDOLL FARMS PHS 2 SEC 1 LOT 03284615120000 C 11/02 108,945 92,116 108,945 .8455 BERDOLL FARMS PHS 2 SEC 1 LOT 03284615150000 C 11/02 138,359 131,248 138,359 .9486 BERDOLL FARMS PHS 2 SEC 1 LOT 03284615310000 C 5/02 124,000 107,297 124,000 .8653 BERDOLL FARMS PHS 2 SEC 1 LOT 03284616020000 C 9/02 111,754 100,276 111,754 .8973 BERDOLL FARMS PHS 2 SEC 1 LOT 03284616150000 C 4/02 108,093 90,860 108,093 .8406 BERDOLL FARMS PHS 2 SEC 1 LOT 03284616240000 C 3/03 115,000 104,850 115,000 .9117 BERDOLL FARMS PHS 2 SEC 1 LOT 03284616360000 C 8/02 118,000 142,490 118,000 1.2075 BERDOLL FARMS PHS 2 SEC 1 LOT 03284616370000 C 8/02 116,623 99,436 116,623 .8526 BERDOLL FARMS PHS 2 SEC 1 LOT 03284616480000 C 4/02 108,000 93,568 108,000 .8664 GOOD LAND FARMS LOT 17-B RESUB 03313104370000 C 6/02 110,000 101,675 110,000 .9243 PILOT KNOB ACRES LOT 18 BLK A 03322001030000 B 4/02 85,000 69,344 85,000 .8158 STONEY RIDGE PHS A SEC IIIA LO 03323302030000 B 9/02 91,000 100,909 91,000 1.1089 STONEY RIDGE PHS A SEC IIIA LO 03323302050000 C 6/02 138,000 104,774 138,000 .7592 STONEY RIDGE PHS A SEC II LOT 03323303180000 B 1/03 82,000 84,376 82,000 1.0290 STONEY RIDGE PHS A SEC II LOT 03343301580000 B 8/02 118,000 109,326 118,000 .9265 MOORES CROSSING PHS A SEC I LO 03343302030000 B 7/02 103,000 88,735 103,000 .8615 STONEY RIDGE PHS A SEC IIIB LO 03343302140000 C 5/02 119,000 115,218 119,000 .9682 MOORES CROSSING PHS A SEC I LO 03343303010000 B 12/02 113,000 98,464 113,000 .8714 MOORES CROSSING PHS A SEC I LO 03343303220000 B 1/03 107,900 97,335 107,900 .9021 MOORES CROSSING PHS A SEC I LO 03343303350000 B 2/03 108,500 101,851 108,500 .9387 STONEY RIDGE PHS A SEC IIIB LO 03343304040000 B 9/02 110,000 104,714 110,000 .9519 STONEY RIDGE PHS A SEC IIIA LO 03343304170000 B 11/02 105,000 94,397 105,000 .8990 MOORES CROSSING PHS A SEC I LO 03343305040000 B 7/02 115,750 108,118 115,750 .9341 STONEY RIDGE PHS A SEC IIIA LO 03343306180000 B 12/02 75,503 94,699 75,503 1.2542 STONEY RIDGE PHS A SEC II LOT 03343309060000 B 7/02 94,000 88,735 94,000 .9440

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 46 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-910 Del Valle CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ STONEY RIDGE PHS A SEC IIIC LO 03343602330000 B 8/02 111,250 113,982 111,250 1.0246 STONEY RIDGE PHS A2 SEC VI LOT 03343602780000 B 5/02 135,500 131,444 135,500 .9701 STONEY RIDGE PHS A SEC IIIB LO 03343603020000 C 3/03 117,000 114,512 117,000 .9787 STONEY RIDGE PHS A SEC IIIB LO 03343604060000 B 1/03 123,000 116,743 123,000 .9491 STONEY RIDGE PHS A SEC IIIC LO 03343605210000 B 8/02 111,300 98,090 111,300 .8813 STONEY RIDGE PHS A2 SEC VI LOT 03363601020000 B 7/02 110,000 97,970 110,000 .8906 THOROUGHBRED FARMS SEC 1 LOT 4 03432304160000 B 4/02 83,100 70,953 83,100 .8538 HACKBERRY HILL ESTATES SEC 1 L 03481101130000 B 1/03 154,500 94,212 154,500 .6098 EAST TRAVIS HILLS LOT 4 RESUB 03485007050000 B 10/02 65,000 41,166 65,000 .6333 CLIFFBROOK ESTATES LOT 9 03551001020000 B 2/03 107,000 85,552 107,000 .7996 SUNRISE ACRES SEC 1 LOT 2 BLK 03562101150000 O 8/02 173,900 95,217 173,900 .5475 COUNTRY VIEW ESTATES LOT 19 03564104380000 C 4/02 116,725 101,095 116,725 .8661 EL RANCHO LOT 15 03642102330000 B 1/03 123,000 99,134 123,000 .8060 MUSTANG MESA 2 LT 123 03711002050000 O 3/03 60,000 79,489 60,000 1.3248 MUSTANG MESA SEC 2 LOT 52-B AM 03711004040000 B 4/02 70,000 77,299 70,000 1.1043 AB 522 SUR 6 MORA BK 522 LT 6 03721105060000 O 10/02 225,000 224,411 225,000 .9974 251 SALES STRATIFIED WEIGHTED MEAN RATIO: .9223 CATEGORY B: MULTIFAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ SUNRIDGE PARK SEC 1 LOT 11 BLK 03100801020000 B 7/02 247,500 209,098 247,500 .8448 CARSON CREEK ADDN LT 58 03102607030000 O 11/02 151,000 124,161 151,000 .8223 CARSON CREEK ADDN SEC 2 LOT 31 03102803090000 B 4/02 132,090 120,080 132,090 .9091 BERGSTROM ARMS TRT A 03153105010000 C 12/02 2,850,000 2,800,000 2,850,000 .9825 WILLIAMSON CREEK SUBD SEC 1-A 03200603300000 C 3/03 203,150 202,150 203,150 .9951 WILLIAMSON CREEK SUBD SEC 1-A 03200603310000 B 3/03 202,150 202,150 202,150 1.0000 WILLIAMSON CREEK SUBD SEC 1-A 03200603320000 C 3/03 202,150 202,150 202,150 1.0000 THOROUGHBRED FARMS SEC 1 AMEND 03432303110000 B 1/03 120,000 168,638 120,000 1.4053 8 SALES CATEGORY B: MULTIFAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD APPR TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS VALUE APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ CROSSING PLACE ADDN LT 1 BK A 03071101170000 1.00 .00 11,778,000 10,087,111 1.1700 PARKE GREEN SUBD LT 1 BK B 03071101210000 1.00 .00 15,840,000 16,247,822 .9700

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 47 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-910 Del Valle CATEGORY B: MULTIFAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD APPR TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS VALUE APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ PARKE GREEN SUBD LTS 2-4 BK B 03071101240000 1.00 .00 17,160,000 18,284,844 .9400 MELROSE ADDN S-1 LT 1 BK A 03071101330000 1.00 .00 24,696,000 22,147,689 1.1200 MELROSE ADDN S-1 LT 2 BK A 03071101340000 1.00 .00 17,136,000 15,974,678 1.0700 PARKE GREEN SUBD LTS 5-9 BK A 03071105020000 1.00 .00 19,200,000 17,738,167 1.0800 SUNRIDGE PARK 1 LT 12 BK G, ET 03100801010000 1.00 .00 18,734,000 21,297,111 .8800 CHEVY CHASE SOUTH PHS 6 LT 2 P 03100805040000 1.00 .00 15,168,000 13,816,267 1.1000 SUNRIDGE PARK 1 LT 1, PT 2 BK 03120804020000 1.00 .00 10,000,000 11,224,011 .8900 CHEVY CHASE SOUTH PHS 4 SEC B 03151111010000 1.00 .00 9,639,000 9,443,790 1.0200 10 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: 1.0095 CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BURLESON J ABS 5 SUR 33 ACR 32 02025002040000 C 6/02 168,060 179,900 .9342 BURLESON J ABS 5 SUR 33 ACR 54 03075001060000 C 7/02 493,290 548,100 .9000 NAVARRO J A ABS 18 ACR 28.857 03236001230000 C 5/02 134,111 232,000 .5781 DELVALLE S ABS 24 ACR 21.106 03391101080000 C 3/02 168,850 168,850 1.0000 PRIESTLY J ABS 632 SUR 505 ACR 03481103100000 B 11/02 37,317 40,000 .9329 AB 2104 SUR 3 HARRISON 65.25 A 03484104010000 O 1/03 297,728 285,000 1.0400 DELVALLE S ABS 24 ACR 58.894 ( 03560102130000 C 4/02 222,834 190,000 1.1728 DELVALLE S ABS 24 ACR 42.470 ( 03560103030000 B 5/02 140,033 140,000 1.0002 LEWIS W ABS 479 SUR 2 ACR 28.6 03562101430000 C 2/02 68,403 86,000 .7954 HARRISON AB 2104 SUR 3 03563102180000 O 12/02 162,230 175,000 .9270 HARRISON P C ABS 2104 SUR 3 AC 03564104070000 B 5/02 189,273 150,000 1.2618 AB 480 SUR 3 LITTLE 10.015 AC 03641104020000 O 2/03 135,203 155,000 .8723 DOYLE J ABS 2676 SUR 3 ACR 15. 03643104040000 C 3/02 77,891 89,000 .8752 MUSTANG MESA SEC 2 LOT 102 AME 03691001080000 B 3/02 69,669 57,800 1.2053 MUSTANG MESA 2 LT 115 03691002020000 O 11/02 82,425 65,925 1.2503 MUSTANG MESA SEC 2 LOT 120 AME 03711002080000 B 1/02 80,151 73,500 1.0905 MUSTANG MESA 2 LT 66-A 03711004020000 O 8/02 64,591 71,000 .9097 MUSTANG MESA SEC 2 LOT 99 AMEN 03711005010000 B 10/02 79,094 71,016 1.1137 MUSTANG MESA SEC 2 LOT 98 AMEN 03711005020000 B 3/02 77,967 57,900 1.3466 MUSTANG MESA 2 LT 92 03711006010000 O 5/02 76,937 67,948 1.1323 MUSTANG MESA SEC 2 LOT 91 AMEN 03711006020000 B 1/02 79,094 73,000 1.0835 21 SALES

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 48 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-910 Del Valle STRATIFIED WEIGHTED MEAN RATIO: .9759 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ROGERS SUBD PT LT 2 03072104140000 B 6/02 1,740,000 1,740,000 1,740,000 1.0000 METRO CENTER SEC 5 LOT 6 BLK C 03122001010000 C 11/02 5,517,833 5,517,833 5,517,833 1.0000 DELVALLE S ABS 24 ACR 1.00 03143301040000 W 6/02 445,000 375,000 445,000 .8427 CROW V T SUBD LOT 26 * LESS S 03321803050000 C 5/02 335,937 393,666 335,937 1.1718 4 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 24 DELVALLE 2.194 AC 03121801200000 .00 1.00 .00 941,852 1,075,116 .8800 METRO CENTER 4 LT 1 BK A 03121803080000 .00 1.00 .00 16,000,000 13,374,684 1.2000 UNIVERSITY BUS PARK LT 2 BK A 03141003010000 .00 1.00 .00 5,066,474 4,523,453 1.1200 BROCK BLUEBONNET SUBD LT 2 BK 03141301090000 .00 1.00 .00 7,500,000 9,025,770 .8300 V A SUBD LT 1 03141302040000 .00 1.00 .00 4,990,000 4,631,084 1.0800 METRO CENTER 6 LT 5-A BK B 03141806010000 .00 1.00 .00 8,000,000 7,721,570 1.0400 METRO CENTER 6 LT 5-D BK B 03141806040000 .00 1.00 .00 12,647,810 11,510,860 1.1000 METRO CENTER 2 LT 1 BK D 03142001510000 .00 1.00 .00 7,500,000 6,815,674 1.1000 METRO CENTER 1 LT 1 BK B 03142002010000 .00 1.00 .00 6,187,278 6,232,347 .9900 NATIONAL MOBILE HOME PARKS S-1 03142801030000 .00 1.00 .00 216,400 207,597 1.0400 BERGSTROM VILLAGE 1 LT 1-A, BE 03143003100000 .00 1.00 .00 1,575,000 1,885,375 .8400 DEL VALLE 1 LT 1 BK A 03143301030000 .00 1.00 .00 3,595,000 3,753,294 .9600 TRAVIS 51 ADDN #2 LT 1 BK A 03151102090000 .00 1.00 .00 1,080,000 1,619,255 .6700 AIRPORT FAST PARK SUBD LT 1 BK 03152103040000 .00 1.00 .00 6,110,000 5,639,697 1.0800 ABS 24 DEL VALLE IMP ONLY 03152109070000 .00 1.00 .00 2,113,616 1,629,432 1.3000 COMMERCE CENTER SOUTH S-1 LTS 03161003220000 .00 1.00 .00 4,750,000 5,049,126 .9400 THOMAS RED SUBD LT 2 03161004010000 .00 1.00 .00 825,014 799,833 1.0300 SMITH SUBD LT 1 PT 2 03231101030000 .00 1.00 .00 226,025 227,189 .9900 OMNI BUSINESS PARK LT 1 03231101050000 .00 1.00 .00 3,042,159 2,716,600 1.1200 BURLESON OFFICE SUBD L1 1 03231101240000 .00 1.00 .00 3,343,624 3,329,030 1.0000 WILHITES CORNER LT 2 03610607010000 .00 1.00 .00 556,000 419,794 1.3200 21 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0008

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 49 TIME: 21:22 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 227 Travis 227-910 Del Valle CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ HERTZ RENT A CAR 006712 00 6,314,382 6,258,705 1.0100 NATIONAL CAR RENTAL 009794 00 8,588,216 8,787,911 .9800 PETERSON D L TRUST 010610 13 2,011,971 2,310,773 .8700 CALLAHANS GENERAL STORE 015882 00 2,301,849 2,282,519 1.0100 CAPITOL CITY OLIVER CO INC 015899 00 243,777 221,919 1.1000 MONTOPOLIS SUPPLY 016605 00 1,440,743 1,464,203 .9800 TEX CON OIL CO 017026 00 1,029,790 1,128,614 .9100 RAMIREZ LN 022601 00 397,199 420,134 .9500 TRANS MOUNTAIN EQUIPMENT CO 033653 00 1,963,300 2,244,572 .8700 AIR PRODUCTS AND CHEMICALS INC 037492 00 1,214,986 1,195,354 1.0200 BANC ONE LEASING CORP 037493 01 9,862,931 9,014,802 1.0900 ALAMO RENT A CAR 038715 00 4,446,034 4,364,578 1.0200 INTERTECH FLOORING 047827 00 483,235 491,490 .9800 EBARA TECHNOLOGIES INC 061806 00 4,319,684 4,439,631 .9700 ARMSTRONG MCCALL 081206 00 14,914,570 14,928,853 1.0000 PRAXAIR DISTRIBUTION INC 085127 00 4,084,307 3,946,545 1.0300 AUSTIN WATERJET INC 095423 00 116,952 114,871 1.0200 WENDY'S 095986 00 190,704 190,767 1.0000 SAMUELS 099349 00 5,713,407 5,791,711 .9900 AVIS RENT A CAR 100375 00 6,865,700 6,423,200 1.0700 LEVEL 3 COMMUNICATIONS 106501 02 1,226,350 1,225,664 1.0000 LEVEL 3 COMMUNICATIONS 106501 06 481,650 481,380 1.0000 ENTERPRISE RENT A CAR 106521 00 4,807,796 4,824,953 1.0000 INTERGRATED AIRLINE SERVICES 110996 00 565,449 623,213 .9100 RIDGEBURY FUNDING LLC 116059 00 3,669,500 3,266,750 1.1200 25 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9893