DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 21:16 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 223 Terry 223-904 Wellman-Union CISD -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU223 99083008 144,072 140,804 1.0232 PSU223 99223011 4,237,873 4,172,610 1.0156 PSU223 99223012 553,568 525,334 1.0537 TXG08A043521 546,472 582,676 .9378 TXG08A051932 312,223 332,294 .9395 TXO08A000712 191,876 181,683 1.0561 TXO08A000714 410,913 412,846 .9953 TXO08A006681 786,717 779,970 1.0086 TXO08A009892 695,954 696,754 .9988 TXO08A017304 4,122,469 5,681,687 .7255 TXO08A018666 776,078 768,545 1.0098 TXO08A019573 189,336 168,245 1.1253 TXO08A062337 1,641,102 2,258,090 .7267 TXO08A063532 965,514 958,042 1.0077 TXO08A063564 926,806 826,581 1.1212 TXO08A063802 772,156 786,043 .9823 TXO08A063897 1,088,286 1,077,091 1.0103 TXO08A063936 563,112 561,937 1.0020 TXO08A063949 346,741 351,538 .9863 TXO08A064133 381,928 381,187 1.0019 TXO08A065928 725,482 740,344 .9799 TXO08A066256 173,488 185,315 .9361 TXO08A067296 235,056 250,876 .9369 TXO08A067352 248,809 248,607 1.0008 TXO08A067567 174,644 170,933 1.0217 TXO08A067862 825,933 831,501 .9933 Total Self-Reported Mineral Value: 23,101,630 Divided by ISD Mineral Ratio: .9155** Estimated PTD Mineral Value: 25,233,894 ** See Stratified Ratio Detail report for more data
