DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 21:16 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 223 Terry 223-902 Meadow -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU223 99223001 737,306 729,490 1.0107 TXO08A005944 1,268,978 1,322,897 .9592 TXO08A005955 2,175,440 2,179,135 .9983 TXO08A012622 313,847 310,018 1.0123 TXO08A060033 7,124,828 6,801,216 1.0475 TXO08A061878 232,998 238,709 .9760 TXO08A063485 474,441 477,024 .9945 TXO08A064630 155,940 167,505 .9309 TXO08A065839 598,783 577,398 1.0370 TXO08A065900 359,514 349,913 1.0274 TXO08A066451 415,917 426,377 .9754 TXO08A067137 327,318 315,860 1.0362 TXO08A067141 196,609 181,248 1.0847 Total Self-Reported Mineral Value: 15,598,570 Divided by ISD Mineral Ratio: 1.0198** Estimated PTD Mineral Value: 15,295,715 ** See Stratified Ratio Detail report for more data
