DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:16 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 223 Terry 223-901 Brownfield CISD CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ OAK GROVE BLK 13 LOT 1 10650 C 10/02 8,000 13,419 8,000 1.6800 SAGE TERRACE BLK 3 LOT 4 11482 W 1/03 39,000 48,149 39,000 1.2300 COLONIAL HEIGHTS BLK 1 LOT 9 13833 C 11/02 17,700 18,176 17,700 1.0300 SHADY OAKS BLK 4 LOT 8 1384 C 10/02 83,000 83,697 83,000 1.0100 OAK GROVE BLK 1 LOT 16 14550 C 11/02 24,500 14,762 24,500 .6000 SHADY OAKS BLK 4 LOT 6 15871 C 5/02 95,000 96,338 95,000 1.0100 GILLHAM POWELL BLK 13 LOT 4 16762 C 1/02 82,000 82,239 82,000 1.0000 BEL AIRE BLK 7 LOT 4 18156 C 4/02 45,900 38,120 45,900 .8300 TANOKA HEIGHTS BLK 2 LOT 5 19113 C 7/02 53,261 59,855 53,261 1.1200 MILLER BLK 2 LOT 1 19205 C 4/02 76,000 57,433 76,000 .7600 KGM 19858 C 6/02 55,000 49,939 55,000 .9100 BLK 5 LOT 7 CHISHOLM 2ND 20206 C 8/02 29,500 18,098 29,500 .6100 ORIGINAL TOWN OF BROWNFIELD BL 20386 C 2/03 10,500 13,076 10,500 1.2500 BLK 1, LOT 3. BEL AIRE 22218 W 11/02 32,000 28,829 32,000 .9000 WATSON, BLK 1 LOT 9 22506 W 12/02 22,500 24,502 22,500 1.0900 KGM BLK 5 LOT 7 E/68' & ALL OF 22658 W 10/02 80,000 110,652 80,000 1.3800 COLONIAL HEIGHTS BLK 4 LOT 7 22842 C 9/02 41,820 38,658 41,820 .9200 ORIGINAL TOWN OF BROWNFIELD BL 23659 C 12/02 17,500 22,940 17,500 1.3100 BLK 10 LOT 20 THE W/56'. OAK G 23849 C 7/02 18,500 18,364 18,500 .9900 KGM BLK 14 LOTS 6 & 7 24533 C 6/02 120,000 96,362 120,000 .8000 SOUTHEAST BLK 4 LOTS 3 & 4 24990 W 8/02 48,000 58,956 48,000 1.2300 GILLHAMPOWELL BLK 2 LOT 3 (W/8 2503 C 4/02 49,000 58,161 49,000 1.1900 COLONIAL HEIGHTS BLK 4 LOT 16 25324 C 8/02 64,000 58,877 64,000 .9200 BEL AIRE BLK 4 LOT 13 25698 C 5/02 24,000 36,444 24,000 1.5200 SUNSET HEIGHTS BLK 5 LOT 15 W/ 25756 C 8/02 61,042 64,544 61,042 1.0600 GREEN ACRES BLK 3 LOT 10 25812 W 7/02 45,000 36,994 45,000 .8200 SOUTHEAST BLK 7 LOT 4 26012 C 12/02 33,000 24,896 33,000 .7500 COLONIAL HEIGHTS BLK 2 LOT 7 26085 C 11/02 40,589 35,452 40,589 .8700 CARTER BLK 3 LOT 1 26420 W 2/03 120,000 128,476 120,000 1.0700 BEL AIRE 2684 W 10/02 43,500 40,091 43,500 .9200 BLK 4N LOT C 27689 W 2/03 60,000 54,602 60,000 .9100 CORDILL. BLK 24 LOT 7 (W/60') 3152 W 5/02 7,961 16,224 7,961 2.0400 GILLHAM POWELL BLK 4 LOT 7 ( P 3445 C 6/02 54,000 52,240 54,000 .9700 TARA ESTATES BLT 1 LOT 15B 38484 C 2/02 90,000 90,857 90,000 1.0100 KGM BLK 5 LOTS 5 & 6 3897 C 3/02 97,000 87,078 97,000 .9000 CORDILL BLK 26 LOT 3 4634 C 9/02 12,000 14,467 12,000 1.2100 FLACHE BLK 11 LOT 9 4640 C 2/03 53,000 50,365 53,000 .9500 SHADY OAKS BLK 3 LOT 3 W/30' & 4943 W 7/02 200,000 230,059 200,000 1.1500 BEL AIRE, BLK 5 LOT 10 5392 W 6/02 36,500 35,901 36,500 .9800 BLK 1 LOT 4 THOMPSON 8563 C 8/02 38,367 26,329 38,367 .6900 BLK 65 LOT 0 (100' X 140' ) 9431 C 1/03 41,000 23,489 41,000 .5700 41 SALESDATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 21:16 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 223 Terry 223-901 Brownfield CISD CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK 7 LOT 2 SHADY OAKS 12589 .92 .00 90,306 86,800 1.0400 BLK 11 LOT 25 GILLHAN POWELL 17268 .92 .00 98,269 101,482 .9700 BLK 2 LOT 7 MILLER 2999 .92 .00 68,571 64,171 1.0700 BLK 2 LOT 6 E/65 FT AND ALL OF 7489 .92 .00 132,282 148,066 .8900 4 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9823 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK T SEC 104. 13.3AC. 12412 C 5/02 35,397 40,000 .8800 BLK K SEC 38 10.6AC 13186 C 7/02 6,395 5,000 1.2800 BLK T SEC 58 S/1-- PF SE/4 1 16304 W 1/03 51,925 43,000 1.2100 BLK D 11 SEC 117 240 ACRES 17644 W 6/02 81,825 88,320 .9300 BLK T SEC 80. 72AC 24033,24037 W 3/03 120,580 182,400 .6600 BLK T SEC 61 . 8.6AC 37754 C 2/03 29,293 23,000 1.2700 BLK T SEC 86 9.833AC. 39326 C 4/02 11,177 15,000 .7500 BLK T SEC 184 N/PT . 2AC 39395 C 9/02 28,283 25,000 1.1300 BLK T SEC 90 PT OF W/2. 100.53 4061 C 2/03 42,550 45,000 .9500 BLK T SEC 30 SW/4. 156.97AC 4267 W 2/03 57,961 49,132 1.1800 10 SALES STRATIFIED WEIGHTED MEAN RATIO: .9022 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK 70 THE W/2 300 ORIGINAL TO 13175 C 4/02 30,000 18,753 30,000 .6300 BLK 23 LOT 9 ORIGINAL TOWN OF 23872 C 9/02 10,500 15,433 10,500 1.4700 BLK 1 LOT 3 AND 4 KGM 25012 Y 6/02 110,000 75,825 110,000 .6900
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 21:16 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 223 Terry 223-901 Brownfield CISD CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK 111 LOT 7 & THE S/46 OFLT 6925 C 7/02 18,600 20,156 18,600 1.0800 ORIGINAL TOWN OF BROWNFIELD BL 9767 C 2/03 14,000 20,291 14,000 1.4500 5 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK 25 LOT 1-6 ORIGINAL TOWN B 10023 .00 1.00 .00 697,743 734,627 .9500 BLK 56 ALL LOT 2 E/2 OF LT 3 10405 .00 1.00 .00 387,955 269,843 1.4400 BLK 3 LOTS 4-6 CRESCENT HILL 1 10802 .00 1.00 .00 244,973 242,857 1.0100 BLK T SEC 104 4 .7 ACRES 10982 .00 1.00 .00 79,800 68,770 1.1600 BLK 3 LOT 1 LOT 2 LOT 3, LOT 4 1108 .00 1.00 .00 246,358 267,620 .9200 BLK 85 LOT 1 ORIINAL TOWN OF B 11145 .00 1.00 .00 109,111 93,925 1.1600 BL K 23 LOT 7 & 8 ORIGINAL TOW 11640 .00 1.00 .00 64,946 66,154 .9800 BLK 9 N LOT EAST 12530 .00 1.00 .00 87,664 92,580 .9500 BLK 1 N LOT A EAST 13374 .00 1.00 .00 170,997 154,682 1.1100 BLK 1 LOT 12 AND 13 WELDON 15099 .00 1.00 .00 243,544 253,343 .9600 BLOCK 30 LOTS 1-4 ORIGINAL TOW 15758 .00 1.00 .00 384,622 430,117 .8900 BLK 25 LOT 5 AND LOT 6 CORDILL 15913 .00 1.00 .00 75,767 78,949 .9600 BLK 4 LOT 3 & LOT 4 CRESCENT H 18209 .00 1.00 .00 32,763 35,371 .9300 BLK T SEC 103 SE/CORNER 331.5X 19852 .00 1.00 .00 897,980 957,172 .9400 BLK 27 LOT 3 THE S/21.50 AND A 20748 .00 1.00 .00 353,221 339,840 1.0400 BLK 2 LOT 4 CRESCENT HILL 21596 .00 1.00 .00 49,650 47,483 1.0500 BLK 1 LOT, 6 AND 7 WELDON 24769 .00 1.00 .00 101,441 99,674 1.0200 BLK 23 LOT 5 AND 6 ORIGINAL TO 25667 .00 1.00 .00 13,858 13,580 1.0200 BLK T SEC 104 3.31 ACRES 38988 .00 1.00 .00 559,646 678,488 .8200 BLK 24 LOT 13-15 THE W/2 OF TH 6088 .00 1.00 .00 16,762 22,460 .7500 20 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9737 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ MCGOWAN ABSTRACT & TITLE P1070 20,000 18,000 1.1100 SONIC OF BROWNFIELD INC P11667 33,680 48,404 .7000 TOWN AND COUNTRY #84 FOODS P14006 105,478 98,893 1.0700 WALMART STORES INC P18522 1,893,890 1,893,887 1.0000
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 21:16 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 223 Terry 223-901 Brownfield CISD CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ GOODPASTURE INC #140 P22808 1,119,250 1,119,250 1.0000 UNITED SUPER MARKET #536 P24153 1,100,750 1,578,152 .7000 BFLD AUTOMOTIVE SUPPLY P25191 196,250 180,560 1.0900 B E IMPLEMENT PARTNERS P25395 700,380 677,168 1.0300 BFLD AUTOMOTIVE SUPPLY P25522 186,900 180,560 1.0400 DISCOUNT FURNITURE P37677 20,000 19,000 1.0500 DOLLAR GEN CORP P38581 244,130 243,230 1.0000 PHILLIPS 66 FOOD PLAZA P38599 58,700 71,695 .8200 TOWN AND COUNTRU #213 FOODS P38787 138,200 113,363 1.2200 LEASE PLAN USA P38788 610,250 652,886 .9300 WHEEL INC P39095 31,910 45,196 .7100 BURGER KING P39112 147,430 146,592 1.0100 DEAN SPECIALTY FOODS GROUP P39229 49,940 31,215 1.6000 CHEM NUT INC P39359 2,459,100 2,459,098 1.0000 TERRY COUNTY TRACTOR P5517 256,690 192,835 1.3300 19 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9737
