DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:16 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 223-901 Brownfield CISD 223 Terry ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 112,763,136 .9823 114,795,008 112,763,136 A. B. MULTI-FAMILY RESIDENCES 1,758,793 ** 1,758,793 1,758,793 B. C. VACANT LOTS 1,938,167 ** 1,938,167 1,938,167 C. D. RURAL REAL (TAXABLE) 56,214,959 1.0121 55,544,752 56,214,959 D. F1. COMMERCIAL REAL 23,357,378 .9737 23,988,269 23,357,378 F1. F2. INDUSTRIAL REAL 6,295,067 ** 6,295,067 6,295,067 F2. G. OIL, GAS, MINERALS 156,796,380 1.0239 153,136,420 156,796,380 G. J. UTILITIES 17,794,934 ** 17,794,934 17,794,934 J. L1. COMMERCIAL PERSONAL 27,125,305 .9737 27,857,970 27,125,305 L1. L2. INDUSTRIAL PERSONAL 5,026,180 ** 5,026,180 5,026,180 L2. M. MOBILE HOMES 1,254,066 ** 1,254,066 1,254,066 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 111,900 ** 111,900 111,900 O. S. SPECIAL INVENTORY 4,216,318 ** 4,216,318 4,216,318 S. ------------------- ----------------- ----------------- SUBTOTALS: 414,652,583 413,717,844 414,652,583 LESS TOTAL DEDUCTIONS: 44,601,707 45,081,027 44,601,707 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 370,050,876 368,636,817 370,050,876 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 38,220,206 38,220,206 -------------- --------- -------------- CAP VALUE LOSS: 14,007 14,259 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 6,304,534 6,783,602 ACRES & FRM/RNCH IMPRV: 15,849,625 .9022 17,567,751 ALL OTHER: 62,960 62,960 PROD VAL OF QUAL ACRES: 40,365,334 1.0629 37,977,001 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 44,601,707 45,081,027 TOTAL TAXABLE VALUE: 56,214,959 55,544,752
