DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 21:15 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet JIM NED / 221-911-221 TAYLOR / 221 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 82,860 73,979 1.1200 31009 3,618,088 3,816,400 .9480 41002 10,153 10,304 .9853 51001 4,963,810 5,226,068 .9498 61032 1,792,390 1,844,642 .9717 61109 503,800 630,148 .7995 Totals: 10,971,101 11,601,541 .9457 Utility Weighted Mean Ratio For Sample: .9457 Total Self-Reported Utility Value (J1-J8): 19,034,413 Divided By ISD Utility Weighted Mean Ratio: .9457 Estimated PTD Utility Market Value: 20,127,327
