DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 21:15 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 221 Taylor 221-905 Trent -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXO07B001891 159,664 170,782 .9348 TXO07B002325 195,648 185,770 1.0531 TXO07B002875 172,723 172,688 1.0002 TXO07B003058 158,346 131,054 1.2082 TXO07B003060 339,085 299,638 1.1316 TXO07B003061 177,540 164,298 1.0805 TXO07B003063 187,171 191,955 .9750 TXO07B003067 197,507 205,700 .9601 TXO07B003071 165,344 156,376 1.0573 TXO07B003074 133,539 122,995 1.0857 TXO07B003075 324,132 328,625 .9863 TXO07B014911 103,178 108,408 .9517 TXO07B016195 264,289 253,512 1.0425 TXO07B016936 583,105 509,819 1.1437 TXO07B021278 157,973 166,465 .9489 TXO07B021510 122,534 111,603 1.0979 TXO07B023085 120,866 104,115 1.1608 TXO07B023260 291,543 296,243 .9841 TXO07B024617 30,880 31,525 .9795 TXO07B025292 30,133 36,400 .8278 TXO07B025959 441,498 460,751 .9582 TXO07B026089 163,019 153,896 1.0592 TXO07B026557 468,086 353,004 1.3260 TXO07B027560 293,404 226,245 1.2968 TXO07B027965 189,619 182,940 1.0365 TXO07B028068 38,100 34,489 1.1047 TXO07B028354 1,082,221 1,026,383 1.0544 TXO07B028711 974,181 1,033,161 .9429 TXO07B028879 79,555 78,586 1.0123 TXO07B028881 312,949 312,499 1.0014 TXO07B028974 197,701 193,181 1.0233 Total Self-Reported Mineral Value: 10,410,731 Divided by ISD Mineral Ratio: 1.0452** Estimated PTD Mineral Value: 9,960,516 ** See Stratified Ratio Detail report for more data
