DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:15 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 221-905 Trent 221 Taylor ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 4,581,817 .9670 4,738,177 4,581,817 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 361,911 ** 361,911 361,911 C. D. RURAL REAL (TAXABLE) 11,445,368 .9791 11,690,224 11,445,368 D. F1. COMMERCIAL REAL 1,066,799 ** 1,066,799 1,066,799 F1. F2. INDUSTRIAL REAL 68,129,599 ** 68,129,599 68,129,599 F2. G. OIL, GAS, MINERALS 10,410,731 1.0452 9,960,516 10,410,731 G. J. UTILITIES 12,322,119 1.0563 11,665,359 12,322,119 J. L1. COMMERCIAL PERSONAL 245,441 ** 245,441 245,441 L1. L2. INDUSTRIAL PERSONAL 5,500 ** 5,500 5,500 L2. M. MOBILE HOMES 475,264 ** 475,264 475,264 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 109,044,549 108,338,790 109,044,549 LESS TOTAL DEDUCTIONS: 3,796,237 3,879,578 3,796,237 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 105,248,312 104,459,212 105,248,312 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 3,208,779 3,208,779 -------------- --------- -------------- CAP VALUE LOSS: 163,002 168,565 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 317,169 394,947 ACRES & FRM/RNCH IMPRV: 4,467,511 .9425 4,740,065 ALL OTHER: 107,287 107,287 PROD VAL OF QUAL ACRES: 6,977,857 1.0040 6,950,159 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 3,796,237 3,879,578 TOTAL TAXABLE VALUE: 11,445,368 11,690,224
