DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 21:15 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet MERKEL / 221-904-221 TAYLOR / 221 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 120,790 107,843 1.1201 31009 3,314,237 3,495,895 .9480 33005 345,280 356,673 .9681 41002 1,237,870 1,256,542 .9851 41005 199,700 207,636 .9618 45000 215,050 194,694 1.1046 51001 2,302,590 2,424,984 .9495 51003 2,861,660 3,064,115 .9339 61032 518,300 533,436 .9716 63025 1,140,720 603,942 1.8888 63045 284,970 256,603 1.1105 63049 410,730 518,917 .7915 Totals: 12,951,897 13,021,280 .9947 Utility Weighted Mean Ratio For Sample: .9947 Total Self-Reported Utility Value (J1-J8): 22,855,348 Divided By ISD Utility Weighted Mean Ratio: .9947 Estimated PTD Utility Market Value: 22,977,127
