DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 21:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 221 Taylor 221-901 Abilene CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ WYNROCK ADDN SEC 4 BLK A LOT 1 R100685 W 1/03 87,500 88,339 87,500 1.0100 ROYAL CREST SEC 2 BLK D LOT 10 R11963 W 5/02 102,000 101,736 102,000 1.0000 BEL AIR ADDN SEC 2 BLK G LOT 1 R12699 W 11/02 55,000 57,033 55,000 1.0400 ROYAL CREST DR R13175 C 9/02 112,500 116,274 112,500 1.0300 ROYAL CREST SEC 5 BLK F LOT 7 R14182 W 10/02 96,500 101,409 96,500 1.0500 SOUTHWEST PARK BLK 10 LOT 11 R14287 W 2/02 38,500 39,933 38,500 1.0400 BROOKHOLLOW SEC 9 BLK 38 LOT 3 R15067 W 7/02 89,500 91,037 89,500 1.0200 BROOKHOLLOW BLK 2 LOT 9 R17982 W 11/02 48,000 48,148 48,000 1.0000 MCMURRY HTS BLK 1 LOT 4 R18511 W 10/02 78,000 120,932 78,000 1.5500 23 SEC 186 JOHNSON & MCCORD OR R20562 W 7/02 58,000 58,500 58,000 1.0100 SOUTHWEST PARK BLK 17 LOT 10 R27639 W 6/02 53,900 55,015 53,900 1.0200 CANYON ROCK LAKE SEC 2 BLK C L R28813 W 6/02 80,000 156,300 80,000 1.9500 HUNTERS CREEK ADDN SEC 2 BLK H R29800 W 5/02 97,000 96,756 97,000 1.0000 GREENLEA ADDN BLK 1 LOT W 149' R30144 W 12/02 45,000 50,310 45,000 1.1200 RADFORD HILLS BLK 1 LOT 34 R30388 W 8/02 107,900 112,474 107,900 1.0400 RADFORD HILLS BLK 2 LOT 107 R30402 W 2/02 96,970 95,334 96,970 .9800 BAKER HEIGHTS ADDN SEC 1 BLK 6 R37099 W 11/02 30,000 34,104 30,000 1.1400 HEDGES ADDN SEC 1 BLK E LOT 8 R39192 W 5/02 130,500 121,149 130,500 .9300 HILLCREST ADDN BLK 7 KIT 5 & 1 R42405 W 8/02 100,000 67,694 100,000 .6800 HERITAGE PARKS BLK E LOT 102 R43599 W 8/02 86,000 87,656 86,000 1.0200 ELMWOOD WEST BLK R LOT 11 R43682 W 5/02 48,450 47,431 48,450 .9800 RIVER OAKS SEC 3 BLK H LOT 45 R45681 W 1/02 98,000 110,344 98,000 1.1300 ELMWOOD ADDN BLK 9 LOT N10' OF R47739 W 10/02 62,000 45,743 62,000 .7400 BROOKHOLLOW SEC 7 BLK 32 LOT 1 R49004 W 7/02 118,000 116,661 118,000 .9900 SOUTH POINT INVESTMENTS BLK C R53610 W 10/02 81,500 88,585 81,500 1.0900 BROOKHOLLOW SEC 2 BLK 8 LOT 6 R54984 W 7/02 85,000 77,838 85,000 .9200 HEDGES ADDN SEC 6 BLK 2 LOT 32 R55747 W 10/02 122,000 118,485 122,000 .9700 H G COOKE BLK 1 LOT 3 R56462 W 9/02 70,650 78,600 70,650 1.1100 RADFORD HILLS SEC 1 CONT 1 BLK R56732 C 10/02 90,000 86,632 90,000 .9600 QUAIL PARK BLKC C LOT 29 R58274 W 5/02 61,500 58,943 61,500 .9600 BUTTON WILLOW PARKWAY SEC 2 BL R60133 W 11/02 90,000 88,796 90,000 .9900 ELMWOOD WEST SEC 12 BLK R LOT R60292 W 10/02 48,000 45,874 48,000 .9600 NORTHWOOD SEC 5 BLK 5 LOT 16 R61913 W 5/02 55,998 51,291 55,998 .9200 CAREY PLACE ADDN BLK 2 LOT 9 R62547 W 9/02 42,500 42,288 42,500 1.0000 WESTERN HEIGHTS BLK L LOT 17 R63197 W 5/02 37,900 34,738 37,900 .9200 WESTVIEW PARK BLK M LOT 9 R65786 W 6/02 59,900 64,383 59,900 1.0700 WISE PIEDMONT BLK 4 LOT 20 & S R65791 W 11/02 75,810 75,294 75,810 .9900 ABST 1266 I&GN RRY CO MUSGRAVE R67343 W 3/02 82,000 128,059 82,000 1.5600 IVANHOE BLK 1 SEC 1 BLK C LOT R77095 W 5/02 88,000 97,143 88,000 1.1000 WUKKIW RUDGE BLK A LOT 17 R98417 W 9/02 137,500 136,511 137,500 .9900 40 SALES STRATIFIED WEIGHTED MEAN RATIO: 1.0165DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 6 TIME: 21:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 221 Taylor 221-901 Abilene CATEGORY B: MULTIFAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD APPR TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS VALUE APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ SUNSET ARBOR SUBDIVIONS BLK A R101074 1.00 .00 4,918,002 4,666,101 1.0500 BROOKHOLLOW SEC 4 BLK 15 LOT 2 R1425 1.00 .00 92,452 92,609 1.0000 COLLEGE HEIGHTS BLK 53 LOT 1&2 R16122 1.00 .00 34,676 39,978 .8700 COUNTRY PLACE APARTMENTS R24413 1.00 .00 2,550,000 2,443,416 1.0400 RADFORD HILLS SEC 10 BLK K LOT R38767 1.00 .00 2,527,000 2,450,706 1.0300 CURRY PARK ADDN SEC 1 BLK D LO R39061 1.00 .00 5,919,200 6,163,397 .9600 ELMWOOD WEST SEC 12 BLK Q LOT R41198 1.00 .00 78,164 74,838 1.0400 ELMWOOD WEST SEC 12 BLK Q LOT R41447 1.00 .00 70,031 87,281 .8000 LAZEE TEE SUB BLOCK 1 LOT 30 A R44917 1.00 .00 5,249,174 5,508,648 .9500 PARK PLAZA SEC 1 BLK N LOT 114 R55874 1.00 .00 44,956 46,037 .9800 BARCELONA PLAZA LOT 201-215 R58153 1.00 .00 2,125,000 2,158,595 .9800 HAYSTACK BLK A LOT 1 R58812 1.00 .00 3,169,620 3,465,210 .9100 HAYSTACK BLK A LOT 2 AC .035 R58957 1.00 .00 3,349,000 3,489,510 .9600 HYSTACK BLK C LOT 101 ACRES 7. R59403 1.00 .00 2,504,131 2,405,385 1.0400 HAYSTACK BLK C LOT 102 R59535 1.00 .00 1,189,037 1,257,647 .9500 WESTDALE VILLAGE BLK A OT 9 R62295 1.00 .00 71,328 66,752 1.0700 BUFFALO GAP ROAD ESTATES SEC 3 R64315 1.00 .00 2,201,808 2,420,380 .9100 RHODES PLAZA SEC 2 BLK LOT 6 R67622 1.00 .00 6,064,960 5,774,512 1.0500 RADFORD HILLS SEC 4 ABLIENE BL R68165 1.00 .00 248,000 279,332 .8900 RADFOR HILLS SEC 5 CONT 1 BLOC R68989 1.00 .00 931,000 1,021,288 .9100 RADFORD HILLS SEC 5 CONT 1 BLK R69362 1.00 .00 61,938 65,841 .9400 ABILENE HEIGHTS BLK 10 LOT 26 R70116 1.00 .00 33,289 37,679 .8800 QUAIL PARK BLK A LOT 1 R71010 1.00 .00 4,099,290 4,285,204 .9600 HUNTERS CREEK ADDN SEC 1 BLK C R75668 1.00 .00 82,440 93,070 .8900 CHIMNEY SQUARE BLK A LOT 2 R75761 1.00 .00 4,432,000 4,353,703 1.0200 CANTERBURY CROSSING ADDN BLK A R92352 1.00 .00 7,106,000 7,494,439 .9500 26 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9700 CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ SANTA FE VILLAGE BLK A LOT 102 R27461 W 12/02 1,975,000 1,970,792 1,975,000 1.0000 RADFORD HILLS SEC 1 CONT 1 BLK R53217 C 7/02 91,500 92,314 91,500 1.0100 BROOK HOLLOW SEC 9 BLK 35 LOT R71311 W 4/02 86,000 90,978 86,000 1.0600
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 7 TIME: 21:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 221 Taylor 221-901 Abilene CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ UNIVERSITY PLAZA ADDN BLK A LO R99199 C 10/02 785,000 695,526 785,000 .8900 4 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ CENTRAL PARK ADDN BLK 4 LO N/8 R101647 .00 1.00 .00 3,433,880 3,763,549 .9100 WESTGATE SHOPPING CENTER R101676 .00 1.00 .00 4,524,464 5,018,390 .9000 ABST 317 SUR 37 ALEXANDER THOM R12874 .00 1.00 .00 1,278,955 1,374,099 .9300 BROOKHOLLOW SEC 4 BLK 10 ACRE R17504 .00 1.00 .00 390,229 533,596 .7300 WAGSTAFF ADDN BLK LOT 2 R19517 .00 1.00 .00 3,023,202 3,182,396 .9500 ABILENE INDUSTRIAL SEC 1 BLK B R20368 .00 1.00 .00 1,255,279 1,576,190 .8000 PT LOT 1-5 ALL OF 6-1 & 150-20 R21491 .00 1.00 .00 2,352,164 2,479,088 .9500 ABST 12 SUR 83 L BOWERMAN BLK R21771 .00 1.00 .00 128,897 143,065 .9000 SANTA FE VILLAGE BLK A LOT 3 R27588 .00 1.00 .00 1,945,865 1,958,283 .9900 ORIGINAL TOWN BLK 103 R27824 .00 1.00 .00 324,714 335,077 .9700 UNIVERSITY HILLS ADDN SEC 1 BL R29110 .00 1.00 .00 1,778,089 1,865,843 .9500 CURRY PARK ADDN BLOCK A LOT 2 R32447 .00 1.00 .00 2,165,324 1,983,023 1.0900 BUTTON WILLOW SEC 3 BLK A LOT R35295 .00 1.00 .00 112,195 110,961 1.0100 BURL HARRIS LOT 2 R36653 .00 1.00 .00 79,404 75,365 1.0500 B AUSTIN BLK 5 LOT LESS OUT R36700 .00 1.00 .00 5,391,242 5,941,911 .9100 CHILDS SUBDIVISION BLK 1 LOT 2 R37173 .00 1.00 .00 558,784 511,885 1.0900 ABST 349 SUR 30 A THOMPSON ACR R49993 .00 1.00 .00 91,211 98,651 .9200 BUTTERNUT ADDN BLK 5 LOT 8-12 R50205 .00 1.00 .00 123,343 131,797 .9400 SIMMONS TERRACE BLK 1 LOT 101 R51432 .00 1.00 .00 558,308 544,202 1.0300 SUNNYSIDE ADDN BLK A LOT 10 R52878 .00 1.00 .00 61,999 62,246 1.0000 HILLTOP SEC 1 OF B A RAMSEY BL R54893 .00 1.00 .00 3,182,660 3,294,957 .9700 RHODES PLAZA SEC 2 BLK A LOT 1 R67250 .00 1.00 .00 3,324,017 3,284,383 1.0100 STINCHCOMB BLK 2 LOT 115 R69258 .00 1.00 .00 418,611 438,899 .9500 CASA BONITA ADDN BLK 1 LOT 3 R90635 .00 1.00 .00 2,139,995 1,996,760 1.0700 RHODES PLAZA ADDN SEC 1 BLK A R99322 .00 1.00 .00 4,352,789 2,369,917 1.8400 25 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9770 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 8 TIME: 21:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 221 Taylor 221-901 Abilene CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ CREDIT WORLD P101810 291,001 292,405 1.0000 JONES CONTACTORS P104543 1,748,599 1,955,701 .8900 BM HARDWARE P104894 45,668 44,793 1.0200 TYLER CLEANERS P80728 176,711 239,326 .7400 CDNN P81170 1,547,125 1,498,226 1.0300 DILLARD'S INC P81972 6,746,671 5,309,006 1.2700 MICHAEL JOSEPH HAIR DESIGN P82959 37,483 37,683 .9900 DRUG EMPORIUM P83350 1,194,994 1,148,400 1.0400 K MART CORP #7795 P83407 3,111,127 2,942,234 1.0600 HIPO ANIMAL HEALTH P85602 1,496,160 1,496,160 1.0000 UNITED SUPERMARKET P85610 1,102,248 1,142,330 .9600 SEARS ROEBUCK CO P85698 3,528,917 3,576,637 .9900 ABILENE REPORTER NEWS P86206 2,901,677 2,715,574 1.0700 ANDREWS FURNITURE CO P86693 445,301 448,004 .9900 THE REYNOLDS COMPANY INC P87024 442,692 432,513 1.0200 CADCO ARCHITECT ENGINNERS INC P87188 47,009 50,408 .9300 HALL GLEN DDS P88205 83,351 83,066 1.0000 BMW FINANCIAL LEASED VEHICLES P91335 37,700 37,700 1.0000 DOLLAR GENERAL #1918 P91895 218,961 219,571 1.0000 OFFICE DEPOT INC P91945 1,259,509 1,349,314 .9300 EAGLE AVIATION SERVICE INC P93828 20,894,809 20,765,085 1.0100 DIAGNOSTIC MANAGEMENT GROUP P99060 559,729 691,800 .8100 AVFUEL CORP P99346 72,185 68,000 1.0600 TEXAS MIDWEST SURGERY CENTER R101985 2,298,811 2,481,095 .9300 BANK ONE OF TEXAS R83893 226,430 226,439 1.0000 ABILENE REPORTER NEWS R86206 2,901,677 2,652,764 1.0900 26 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9626
