DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:15 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 030-906 Eula 221 Taylor ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 12,126,355 .9698 12,503,975 12,126,355 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 2,669,216 ** 2,669,216 2,669,216 C. D. RURAL REAL (TAXABLE) 34,850,162 .9625 36,208,278 34,850,162 D. F1. COMMERCIAL REAL 13,586,408 .9566 14,202,810 13,586,408 F1. F2. INDUSTRIAL REAL 6,318,978 ** 6,318,978 6,318,978 F2. G. OIL, GAS, MINERALS 1,977,870 ** 1,977,870 1,977,870 G. J. UTILITIES 11,738,784 .9973 11,770,565 11,738,784 J. L1. COMMERCIAL PERSONAL 13,430,400 .9527 14,097,197 13,430,400 L1. L2. INDUSTRIAL PERSONAL 23,294,779 ** 23,294,779 23,294,779 L2. M. MOBILE HOMES 4,583,223 ** 4,583,223 4,583,223 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 1,069,639 ** 1,069,639 1,069,639 S. ------------------- ----------------- ----------------- SUBTOTALS: 125,645,814 128,696,530 125,645,814 LESS TOTAL DEDUCTIONS: 13,195,561 13,490,083 13,195,561 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 112,450,253 115,206,447 112,450,253 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 10,741,570 10,741,570 -------------- --------- -------------- CAP VALUE LOSS: 136,870 141,132 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,119,442 2,409,702 ACRES & FRM/RNCH IMPRV: 30,316,829 .9551 31,742,047 ALL OTHER: 197,679 197,679 PROD VAL OF QUAL ACRES: 4,533,333 1.0150 4,466,231 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 13,195,561 13,490,083 TOTAL TAXABLE VALUE: 34,850,162 36,208,278
