DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:07 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 219-901 Happy 219 Swisher ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 6,467,341 .9877 6,547,880 6,467,341 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 219,209 ** 219,209 219,209 C. D. RURAL REAL (TAXABLE) 29,750,814 1.0552 28,194,274 29,750,814 D. F1. COMMERCIAL REAL 433,777 ** 433,777 433,777 F1. F2. INDUSTRIAL REAL 7,548,803 ** 7,548,803 7,548,803 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 9,826,070 1.0223 9,611,728 9,826,070 J. L1. COMMERCIAL PERSONAL 1,469,385 ** 1,469,385 1,469,385 L1. L2. INDUSTRIAL PERSONAL 3,255,965 ** 3,255,965 3,255,965 L2. M. MOBILE HOMES 591,315 ** 591,315 591,315 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 59,562,679 57,872,336 59,562,679 LESS TOTAL DEDUCTIONS: 6,780,468 6,850,544 6,780,468 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 52,782,211 51,021,792 52,782,211 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 4,975,796 4,975,796 -------------- --------- -------------- CAP VALUE LOSS: 228,468 231,313 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,554,983 1,622,214 ACRES & FRM/RNCH IMPRV: 11,079,171 1.0151 10,914,364 ALL OTHER: 21,221 21,221 PROD VAL OF QUAL ACRES: 18,671,643 1.0805 17,279,910 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 6,780,468 6,850,544 TOTAL TAXABLE VALUE: 29,750,814 28,194,274
