Skip to content
Quick Start for:


DATE:   6/27/2004        Comptroller Of Public Accounts             PAGE:      1
TIME: 21:05                  Property Tax Division                   RPT: MIN704
                           2003 Property Value Study
                          Minerals Category Worksheet
                                    216  Sterling
                                216-901  Sterling City

--------------------------------------------------------------------------------
   PTD Lease Number        Appraised               Market
    or Mineral Type          Value                 Value              Ratio
--------------------------------------------------------------------------------
Oil & Gas Sample Leases:

PSU216 A6800                   1,312,400             1,322,935            .9920
PSU216 B4800                   1,903,490             1,871,593           1.0170
PSU216 C2500                   1,446,600             1,429,398           1.0120
PSU216 D3900                   3,523,110             3,417,512           1.0308
PSU216 E2300                   1,543,380             1,497,079           1.0309
PSU216 E6000                   2,215,400             2,454,670            .9025
PSU216 E7200                     882,720               874,646           1.0092
PSU216 E7800                     312,490               325,061            .9613
PSU216 G9500                   2,515,600             2,629,691            .9566
PSU216 H8400                     659,360               671,168            .9824
PSU216 H9200                   3,977,700             4,073,318            .9765
PSU216 I6200                   1,406,470             1,365,370           1.0301
PSU216 K2400                   1,177,520             1,072,210           1.0982
PSU216 K5600                   1,721,990             1,736,188            .9918
PSU216 L6800                  11,151,000            10,537,269           1.0582
PSU216 R2800                   2,288,813             2,279,015           1.0042
PSU216 R8450                     455,190               477,120            .9540
PSU216 U5800                   2,770,240             2,748,006           1.0080
PSU216 U7200                     789,360               805,602            .9798
PSU216 U7600                   2,093,370             2,087,653           1.0027
PSU216 U7800                   1,857,010             1,935,640            .9593
PSU216 U8600                     862,350               861,731           1.0007
PSU216 U8800                   1,457,320             1,473,687            .9888
PSU216 U9600                   2,710,730             2,817,991            .9619
PSU216 V8200                     373,620               361,802           1.0326
PSU216 V9400                     824,000               793,145           1.0389
PSU216 X0400                   5,298,570             5,190,235           1.0208
PSU216 Y3000                     598,850               618,226            .9686
PSU216 Y3200                   1,909,110             1,980,304            .9640
PSU226 U2700                   1,055,060             1,097,295            .9615
TXG08 175163                     126,760               130,084            .9744
TXG08 184050                     140,270               132,211           1.0609
TXO08 002641                     138,530               138,508           1.0001
TXO08 024795                   1,205,170             1,205,200            .9999
TXO08 025167                     612,800               604,438           1.0138
TXO08 025277                     825,530               787,513           1.0482
TXO08 031972                     269,170               246,696           1.0910
TXO08 032324                     157,970               146,622           1.0773
TXO08 033899                   3,341,550             3,463,289            .9648
TXO08 036336                     163,580               167,202            .9783
TXO08 036887                   1,804,560             1,875,059            .9624

DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 21:05 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 216 Sterling 216-901 Sterling City -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 176,806,000 Divided by ISD Mineral Ratio: 1.0025** Estimated PTD Mineral Value: 176,365,087 ** See Stratified Ratio Detail report for more data