DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 21:05 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet STERLING CITY / 216-901-216 STERLING / 216 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31009 644,890 680,237 .9480 33005 1,065,530 1,100,684 .9681 41001 1,836,510 2,014,100 .9118 41005 125,090 130,061 .9618 61030 416,440 403,366 1.0324 61032 1,180,220 1,253,054 .9419 61109 455,560 512,618 .8887 63004 610,700 812,825 .7513 63053 5,265,680 4,928,448 1.0684 Totals: 11,600,620 11,835,393 .9802 Utility Weighted Mean Ratio For Sample: .9802 Total Self-Reported Utility Value (J1-J8): 37,654,780 Divided By ISD Utility Weighted Mean Ratio: .9802 Estimated PTD Utility Market Value: 38,415,405
