DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:05 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 216-901 Sterling City 216 Sterling ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 12,344,490 .8378 14,734,412 12,344,490 A. B. MULTI-FAMILY RESIDENCES 227,820 ** 227,820 227,820 B. C. VACANT LOTS 775,850 ** 775,850 775,850 C. D. RURAL REAL (TAXABLE) 18,357,549 .8265 22,211,877 18,357,549 D. F1. COMMERCIAL REAL 2,769,360 ** 2,769,360 2,769,360 F1. F2. INDUSTRIAL REAL 17,750,860 ** 17,750,860 17,750,860 F2. G. OIL, GAS, MINERALS 176,806,000 1.0025 176,365,087 176,806,000 G. J. UTILITIES 37,654,780 .9802 38,415,405 37,654,780 J. L1. COMMERCIAL PERSONAL 639,480 ** 639,480 639,480 L1. L2. INDUSTRIAL PERSONAL 12,966,620 ** 12,966,620 12,966,620 L2. M. MOBILE HOMES 404,870 ** 404,870 404,870 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 280,697,679 287,261,641 280,697,679 LESS TOTAL DEDUCTIONS: 7,498,326 8,669,327 7,498,326 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 273,199,353 278,592,314 273,199,353 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 5,582,460 5,582,460 -------------- --------- -------------- CAP VALUE LOSS: 0 0 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,915,866 3,086,867 ACRES & FRM/RNCH IMPRV: 10,057,430 .8211 12,248,727 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 8,300,119 .8331 9,963,150 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 7,498,326 8,669,327 TOTAL TAXABLE VALUE: 18,357,549 22,211,877
