DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 21:04 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 214 Starr 214-902 San Isidro -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU214 2000 4,659,690 4,983,599 .9350 PSU214 20800 11,181,150 11,718,897 .9541 PSU214 34300 2,455,750 2,476,356 .9916 PSU214 40800 10,856,590 11,139,005 .9746 PSU214 55200 13,821,720 14,153,718 .9765 TXG04 067228 3,508,900 3,452,375 1.0163 TXG04 125864 1,631,430 1,614,920 1.0102 TXG04 151796 182,740 110,100 1.6597 TXG04 162232 562,600 528,416 1.0646 TXG04 176920 2,202,770 2,240,812 .9830 TXG04 176931 878,460 915,612 .9594 TXG04 180445 3,362,620 3,264,515 1.0300 TXG04 182346 877,240 959,117 .9146 TXG04 182766 3,280,300 3,291,947 .9964 TXG04 185714 3,172,360 3,081,056 1.0296 TXG04 185911 1,289,800 1,330,974 .9690 TXG04 186989 1,767,770 1,776,608 .9950 TXG04 189314 2,319,630 1,953,806 1.1872 TXG04 190698 2,558,240 2,440,368 1.0483 TXG04 192175 3,655,080 3,655,252 .9999 TXG04 192873 3,635,480 3,606,313 1.0080 TXO04 003075 1,099,860 1,071,770 1.0262 Total Self-Reported Mineral Value: 145,229,890 Divided by ISD Mineral Ratio: .9899** Estimated PTD Mineral Value: 146,711,678 ** See Stratified Ratio Detail report for more data
