DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:04 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 214 Starr 214-901 Rio Grande City +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 10,390 | 0 0 0 Untested | 1,577 11,024,500 Untested 11,024,500 | |N1 10,391 22,610 | 7 118,370 / 111,870 = 1.0581 | 3,084 52,388,422 / 1.0581 = 49,511,787 | |N2 22,611 33,950 | 7 206,240 / 198,656 = 1.0382 | 1,820 52,366,373 / 1.0382 = 50,439,581 | |N3 33,951 54,060 | 7 295,080 / 336,913 = .8758 | 1,199 52,388,422 / .8758 = 59,817,792 | |N4 54,061 & UP | 7 636,650 / 656,920 = .9691 | 622 52,344,324 / .9691 = 54,013,336 | | | | | | Random Totals: | 28 | 6,725 209,487,541 213,782,496 | | Untested Totals: | | 1,577 11,024,500 11,024,500 | | |----- |------- -------------- -------------- | | Category Totals: | 28 | 8,302 220,512,041 / 224,806,996 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9809 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 22,210 | 0 0 0 Untested | 19 321,857 Untested 321,857 | |N1 22,211 43,940 | 0 0 0 Untested | 47 1,565,935 Untested 1,565,935 | |N2 43,941 86,490 | 0 0 0 Untested | 25 1,569,219 Untested 1,569,219 | |N3 86,491 265,450 | 0 0 0 Untested | 13 1,791,235 Untested 1,791,235 | |N4 265,451 & UP | 0 0 0 Untested | 3 1,320,273 Untested 1,320,273 | | | | | | Untested Totals: | | 107 6,568,519 6,568,519 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 107 6,568,519 / 6,568,519 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 21:04 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 214 Starr 214-901 Rio Grande City +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 2,000 | 0 0 0 Untested | 1,734 3,267,317 Untested 3,267,317 | |N1 2,001 4,740 | 17 57,110 / 69,550 = .8211 | 2,639 9,242,179 / .8211 = 11,255,851 | |N2 4,741 7,720 | 7 40,960 / 51,583 = .7941 | 1,521 9,297,759 / .7941 = 11,708,549 | |N3 7,721 16,090 | 9 111,710 / 108,360 = 1.0309 | 760 8,805,478 / 1.0309 = 8,541,544 | |N4 16,091 & UP | 7 160,920 / 161,771 = .9947 | 207 9,087,348 / .9947 = 9,135,768 | | | | | | Random Totals: | 40 | 5,127 36,432,764 40,641,712 | | Untested Totals: | | 1,734 3,267,317 3,267,317 | | |----- |------- -------------- -------------- | | Category Totals: | 40 | 6,861 39,700,081 / 43,909,029 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9041 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 26,760 | 0 0 0 Untested | 206 2,928,925 Untested 2,928,925 | |N1 26,761 99,860 | 7 440,060 / 424,479 = 1.0367 | 258 13,888,962 / 1.0367 = 13,397,282 | |N2 99,861 319,760 | 7 1,077,540 / 1,114,471 = .9669 | 83 14,193,571 / .9669 = 14,679,461 | |N3 319,761 1,323,290 | 6 3,316,060 / 3,358,287 = .9874 | 27 14,047,124 / .9874 = 14,226,376 | |N4 1,323,291 & UP | 4 10,188,460 / 10,156,768 = 1.0031 | 6 13,525,776 / 1.0031 = 13,483,976 | | | | | | Random Totals: | 24 | 374 55,655,433 55,787,095 | | Untested Totals: | | 206 2,928,925 2,928,925 | | |----- |------- -------------- -------------- | | Category Totals: | 24 | 580 58,584,358 / 58,716,020 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9978 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 21:04 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 214 Starr 214-901 Rio Grande City +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 38 138,343,455 / 135,194,656 = 1.0233 | 11,334 274,893,110 / 1.0233 = 268,633,939 | | | | | | Random Totals: | 38 | 11,334 274,893,110 268,633,939 | | Non-Prod Minerals Totals: | | 210 56,520 56,520 | | |----- |------- -------------- -------------- | | Category Totals: | 38 | 11,544 274,949,630 / 268,690,459 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0233 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 3,960 | 0 0 0 Untested | 1,052 2,063,938 Untested 2,063,938 | |N1 3,961 21,810 | 7 48,930 / 42,407 = 1.1538 | 980 9,839,896 / 1.1538 = 8,528,251 | |N2 21,811 167,490 | 7 595,360 / 708,421 = .8404 | 198 9,939,164 / .8404 = 11,826,706 | |N3 167,491 1,769,260 | 6 3,298,680 / 3,134,447 = 1.0524 | 26 10,600,947 / 1.0524 = 10,073,116 | |N4 1,769,261 & UP | 1* 6,520,680 6,644,680 Ex Only | 2 8,917,535 Ex/Untested 9,041,535 | | | | | | Random Totals: | 20 | 1,204 30,380,007 30,428,073 | | Exception Totals: | 1 | 1 6,520,680 6,644,680 | | Untested Totals: | | 1,053 4,460,793 4,460,793 | | |----- |------- -------------- -------------- | | Category Totals: | 21 | 2,258 41,361,480 / 41,533,546 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9959 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
