DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:03 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 213 Somervell 213-901 Glen Rose CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A136 MILAM CO SCH LD, TRACT D6 1023 C 8/02 43,000 31,000 43,000 .7209 CHEYENNE HILLS PH I, BLOCK 3, 11063 C 6/02 217,800 179,487 217,800 .8241 CHEYENNE HILLS PH I, BLOCK 3, 11066 C 5/03 183,200 183,372 183,200 1.0009 CHEYENNE HILLS PH I, BLOCK 3, 11086 C 7/02 212,500 159,946 212,500 .7527 A94 S.A.& M.G.R.R.CO., TRACT 8 11098 B 1/03 260,800 275,080 260,800 1.0500 A82-CR CEDAR ROCK EST ABST 82 11118 C 6/02 155,040 167,444 155,040 1.0800 VISTA RIDGE ADDN ABST 135, LOT 11165 B 12/02 144,000 141,250 144,000 .9800 THE OAKS OF GLEN ROSE ABST 2, 11228 C 9/02 182,800 147,488 182,800 .8068 THE OAKS OF GLEN ROSE ABST 2, 11229 C 9/02 199,200 200,069 199,200 1.0044 SNYDER, BLOCK 3, LOT 3 11585 B 7/02 135,000 107,862 135,000 .8000 GREENFIELDS ON SQUAW CREEK PHA 11859 C 4/02 107,590 81,845 107,590 .7607 VISTA RIDGE ADDN ABST 135, LOT 11895 Y 7/02 153,500 160,985 153,500 1.0500 CHEYENNE HILLS PH I, BLOCK 3, 12076 C 12/02 192,900 207,163 192,900 1.0739 A81 ED PERKINSON, TRACT 10-1-1 12335 B 2/03 95,500 89,430 93,000 .9600 STADIUM ADD, BLOCK 1, LOT 6, ( 1256 C 12/02 55,500 35,980 55,500 .6483 GOLDEN HEIGHTS,BLK 4,LT 1 1306 Y 7/02 95,000 66,120 95,000 .7000 STADIUM ADD, BLOCK 2, LOT PT O 1363 B 1/03 70,000 37,870 70,000 .5400 GLEN ROSE TOWNSITE, BLOCK PT O 1408 B 1/03 85,000 47,180 85,000 .5600 SNYDER ADD, BLOCK 4, LOT 4 1538 C 2/02 50,000 61,355 50,000 1.2271 GLEN ROSE TOWNSITE, BLOCK 14, 1606 C 10/02 84,000 70,260 84,000 .8364 PRUITT ADD, BLOCK 3, LOT 7 & P 1922 B 1/03 85,000 57,138 85,000 .6700 PRUITT ADD, BLOCK 3, LOT 1 & 2 2459 B 7/02 78,900 36,314 78,900 .4600 A41-JI HERNANDEZ, PR EST., J I 2474 B 6/02 138,000 125,221 138,000 .9100 EAST END ADD, BLOCK 24, LOT TR 3187 C 4/02 33,912 33,156 33,912 .9777 A136 MILAM CO SCH LD, TRACT 69 3850 B 7/02 165,000 117,380 165,000 .7100 GOLDEN HEIGHTS #4 BLK 4 LOT 7 5398 C 7/02 76,000 68,680 76,000 .9037 GOLDEN HEIGHTS #3 BLK 9 LOT 8 5401 B 8/02 98,000 80,290 98,000 .8200 A41-IM IVY-MCCARTY PAL RVR EST 5446 Y 3/02 101,400 93,210 101,400 .9200 A41-IM HERNANDEZ, PR EST., IVY 5450 B 8/02 118,000 111,690 118,000 .9500 A41-HI HUFFMAN-IVY ABST 41 J H 5481 W 7/02 124,500 116,222 124,500 .9300 GOLDEN HEIGHTS #3 BLK 2 LOT 13 5634 W 4/02 68,939 73,810 68,939 1.0700 A135 GR , TRACT 54, MH SERIAL 5660 B 11/02 108,120 64,590 89,717 .7200 A42-SC SQUAW CREEK SUB ABST 42 8103 C 9/02 20,000 26,934 20,000 1.3467 A94 BH S.A.& M.G.R.R.CO. BOOKE 8121 B 11/02 125,000 77,000 125,000 .6200 A54 H KESSLER, TRACT 12-2, ACR 8196 C 7/02 25,000 32,750 25,000 1.3100 A2-RC I ADDISON, ROCK CREEK, T 8234 C 4/02 85,000 87,877 85,000 1.0338 A136-TR MILAM, TRES RIOS EST, 8328 C 11/02 221,000 157,264 221,000 .7116 A136-TR MILAM, TRES RIOS EST, 8331 B 4/03 150,000 138,716 150,000 .9200 A94-SP S.A.&M.G.R.R. SUNSET PA 8898 B 6/03 117,000 91,422 113,490 .8100 A136 MILAM CO SCH LD, BLOCK RU 9004 C 3/02 45,000 57,600 45,000 1.2800 A39-KE E M GRAY SURVEY-KIRK ES 9049 B 11/02 161,500 158,920 161,500 .9800 A41-SR J A HERNANDEZ, SUMMIT R 9660 C 2/02 232,500 226,849 232,500 .9757 A41-SR J A HERNANDEZ, SUMMIT R 9677 Y 7/02 155,000 171,750 155,000 1.1100 43 SALESDATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 21:03 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 213 Somervell 213-901 Glen Rose CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ CACTUS CREEK MILAM CO SLS 136, 10962 .99 .00 185,854 187,937 .9900 CHEYENNE HILLS PHI,BLK 4, LOT 11911 .99 .00 239,820 287,650 .8337 GLEN ROSE TOWNSITE, PT BLK 18, 1292 .99 .00 134,817 308,566 .4369 A47 JAMES H HALEY, TR H8-2, .3 1425 .99 .00 81,488 100,177 .8134 A47 JAMES H HALEY, TR G8-11 1706 .99 .00 37,050 53,300 .6951 FARR ADD, BLK 25, LT 3,4,5 2008 .99 .00 33,910 41,153 .8240 A24 JOHN ECHOLS,TR 9, 4 AC 3017 .99 .00 40,380 43,425 .9299 A136 MILAM CO SCH LD,TR D5-3, 3103 .99 .00 216,941 203,523 1.0659 OAK RIVER RANCH A105 WALLACE T 4069 .99 .00 77,359 63,869 1.2112 A53 J S JOHNSON,TR 3, 3.86 AC 4371 .99 .00 88,680 180,020 .4926 GOLDEN HEIGHTS #3 BLK 2 LT 23 5413 .99 .00 76,590 96,214 .7960 RAILROAD ADD, BLK 18, N PT LOT 8360 .99 .00 46,180 53,549 .8624 A136 S H MILAM CO, SANDY HEIGH 8591 .99 .00 240,440 434,661 .5532 LAKESIDE ADD, BLK 3, LT 5 8816 .99 .00 129,210 132,946 .9719 SHEPHERD HILLS, TR 9, 8.62 AC 9066 .99 .00 250,931 231,144 1.0856 SUMMIT RIDGE ADD, BLK 3,TR 7 1 9666 .99 .00 156,306 172,663 .9053 SUMMIT RIDGE ADDN, BLK 3, TR 1 9669 .99 .00 209,469 237,468 .8821 17 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .8371 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A81-RD RIDGEVIEW EST ABST 81 E 10995 B 3/02 31,880 49,414 .6500 A68 SUSAN MCKILVEY, TR 5-3, 10 11116 B 9/02 74,250 100,000 .7400 A81 ED PERKINSON, TRACT 10-1, 11368 B 5/02 530,412 977,790 .5400 A54 H KESSLER, TRACT 39-1, ACR 12042 C 9/02 173,952 179,000 .9718 A42 J A HERNANDEZ, TRACT 1-4-2 12104 C 1/03 99,820 175,000 .5704 A24 JOHN ECHOLS,TR 67,67-1, 46 12212 B 5/02 279,465 312,495 .8900 ABSTRACT A2 I ADDISON, TRACT 3 15181 C 3/03 43,400 27,125 1.6000 A81 ED PERKINSON, TRACT 39, AC 2452 C 7/02 242,540 331,500 .7300 ABSTRACT A76 J T MOOREHEAD, TR 4197 C 2/03 160,875 135,000 1.1900 A37 GALVESTON CO SCH LD, TRACT 4385 B 9/02 104,408 102,830 1.0200 A6 I D BOYCE, TRACT 11, ACRES 4560 B 8/02 110,160 175,000 .6300 A68 SUSAN MCKILVEY, TRACT 5-1, 5604 B 9/02 43,505 40,000 1.0900
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 21:03 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 213 Somervell 213-901 Glen Rose CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A2 I ADDISON, TRACT 44-1, ACRE 9087 Y 7/02 22,500 21,500 1.0500 ABSTRACT A136 MILAM CO SCH LD, 9400 B 4/02 149,025 162,920 .9100 A37 GALVESTON CO SCH LD, TRACT 9528 B 4/02 234,850 350,000 .6700 A135-RR MILAM CO SCH DL, RUTH 9892 C 3/02 11,250 35,000 .3214 16 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ A87 T STEWART, TR 6, 56.859 AC 4553 208,787 227,527 .9200 A2-402 F MCCLUSKY,TR2, 284.98 4576 537,054 557,857 .9600 A68-GR MCKILVEY,GLEN ROSE HILL 5682 67,479 76,858 .8800 3 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .7743 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PALUXY SUMMIT, BLOCK 1, LOT 11 11473 C 3/03 657,000 840,001 657,000 1.2785 GLEN ROSE TOWNSITE, BLOCK 6, L 1496 B 9/02 217,000 104,090 217,000 .4800 A136 MILAM CO SCH LD, TRACT B5 2554 C 9/02 240,000 276,119 240,000 1.1505 A135 MILAM CO SCH LD, TRACT 22 3256 B 3/02 266,000 43,809 266,000 .1600 4 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A136 MILAM CO SCH LD,TR B4-9-1 1021 .00 1.00 .00 51,148 51,148 1.0000 A 136 MILAM CO SCH LD,TR 202-2 10559 .00 1.00 .00 246,040 258,333 .9500 GIBBS INDUST PARK TR12 5 ACS 10975 .00 1.00 .00 1,488,350 1,487,163 1.0000 PALUXY SUMMIT, BLK 1 LT 7,8.9, 11469 .00 1.00 .00 682,621 583,487 1.1700 A136 MILAM CO SCH LD,TR 58-1-1 11630 .00 1.00 .00 225,150 284,351 .7900
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 21:03 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 213 Somervell 213-901 Glen Rose CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ WHEELER BRANCH CENTER,LT 4A, . 11647 .00 1.00 .00 887,637 713,485 1.2400 GLEN ROSE TOWNSITE, PT BLK 18, 11746 .00 1.00 .00 1,184,166 1,079,214 1.1000 A68 SUSAN MCKILVEY, TR 3, 85.0 1311 .00 1.00 .00 288,585 282,262 1.0200 LAKESIDE BLK 1 LOTS 1-3 & TR O 1506 .00 1.00 .00 1,015,271 1,216,391 .8300 A78 J P NICKELL TR F4-5, 1.175 1822 .00 1.00 .00 260,770 368,611 .7100 GLEN ROSE TOWNSITE , ALL BLK 2 1862 .00 1.00 .00 396,430 591,425 .6700 A78 J P NICKELL, TR F5-1, 1.01 1924 .00 1.00 .00 266,649 298,348 .8900 EAST END ADD, BLK 26,LT 2 1956 .00 1.00 .00 83,224 84,431 .9900 A136 MILAM CO SCH LD,TR B5-16, 2204 .00 1.00 .00 1,855,650 2,133,556 .8700 A 136 MILAM CO SCH LD, TR C6-4 2283 .00 1.00 .00 189,500 225,989 .8400 A78 J P NICKELL,TR F4-4, 2.4AC 2686 .00 1.00 .00 858,784 1,007,630 .8500 EAST END ADD, BLK 15, LOT 1 2761 .00 1.00 .00 170,110 167,873 1.0100 A 136 MILAM CO SCH LD,TR C5-6- 3226 .00 1.00 .00 353,626 356,494 .9900 MARSHALL ADD, PT BLK 1,TR 1 3286 .00 1.00 .00 140,684 142,787 .9900 COLLEGE HILL ADD, BLK 8, LT 1 3586 .00 1.00 .00 216,119 234,620 .9200 WALKER ADD, TR 4,5 3677 .00 1.00 .00 434,729 553,821 .7800 A 136 MILAM CO SCH LD,TR C3-2, 3966 .00 1.00 .00 106,240 117,367 .9100 A78 J P NICKELL, TR F4-3, .97 3984 .00 1.00 .00 199,020 138,590 1.4400 GLEN ROSE TOWNSITE,BLK 5, LT 7 4239 .00 1.00 .00 43,360 41,182 1.0500 A78 J P NICKELL TR F4-2-2, 1.2 8773 .00 1.00 .00 474,283 586,786 .8100 GIBBS INDUST PARK,TR 2,3,4, 6. 8805 .00 1.00 .00 479,098 479,508 1.0000 A 136 MILAM CO SCH LD,TR D4-1- 8877 .00 1.00 .00 188,941 188,941 1.0000 GIBBS INDUSTRIAL PARK ABST 136 9750 .00 1.00 .00 1,454,910 1,589,637 .9200 28 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .8470 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ CUNNINGHAM PRO SHOP P10431 52,500 37,310 1.4100 DE LAGE LANDEN P10639 309,481 291,958 1.0600 CHICKEN EXPRESS P10870 31,264 34,591 .9000 WHEELS INC P11035 31,390 40,200 .7800 LATTIMORE MATERIALS P11343 2,172,490 1,890,372 1.1500 DINOSAUR VALLEY INN & SUITES P11835 470,848 374,249 1.2600 MR JIMS PIZZA P11985 46,086 39,130 1.1800 LONE STAR SPORTING P12024 27,820 21,669 1.2800 UNIMIN CORP P7273 6,742,110 6,396,930 1.0500 UNCLE GEORGES SPORTING GOODS P8962 83,931 75,637 1.1100
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 21:03 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 213 Somervell 213-901 Glen Rose CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ DAVIDS SUPERMARKET P8991 338,015 318,220 1.0600 11 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0781
