DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 13 TIME: 20:59 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 210 Shelby 210-906 Excelsior CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 199 A EMMONS TR 13 R25220 .75 .00 35,030 36,530 .9600 AB 199 A EMMONS TR 17 R25224 .75 .00 55,250 55,932 .9900 AB 199 A EMMONS TR 19 R25226 .75 .00 37,760 39,886 .9500 AB 199 A EMMONS TR 21 R25228 .75 .00 17,160 17,814 .9600 LAKE PINKSTON SEC A LTS 13-15 R25328 .75 .00 49,980 46,476 1.0800 LAKE PINKSTON ESTATES SEC A LT R25329 .75 .00 72,130 78,106 .9200 LAKE PINKSTON SEC A LOT 12 R25334 .75 .00 46,570 46,416 1.0000 LTS 13-16 SEC B LAKE PINKSTO E R25346 .75 .00 54,880 73,214 .7500 AB 202 WM EMMONS TR 9 R28508 .75 .00 55,550 62,462 .8900 AB 386 J REZIA TR 39 R28576 .75 .00 29,740 30,224 .9800 AB 626 E J REDDIN TR 2 IMP ONL R28590 .75 .00 24,750 22,116 1.1200 AB 824 M WILSON TR 2 R28610 .75 .00 47,350 57,983 .8200 AB 935 J TAYLOR TR 1.10 R28619 .75 .00 53,410 59,120 .9000 AB 991 GW SAVELL TR 6 R28656 .75 .00 38,530 44,653 .8600 AB 991 TR 9 IMP. ONLY ACCOUNT R28660 .75 .00 31,160 31,558 .9900 AB 995 JM AKIN TR 3.10 R28669 .75 .00 21,520 20,538 1.0500 AB 995 J M AKIN TR 4 R28670 .75 .00 18,430 20,779 .8900 AB 1052 GE DAVIS TR 1 R28688 .75 .00 78,470 69,421 1.1300 AB 1052 GE DAVIS TR 5 R28692 .75 .00 14,570 16,970 .8600 AB 1099 L PARRISH TR 2 R28695 .75 .00 64,680 83,479 .7700 AB 590 RUSK CO SCHOOL LAND TR R28750 .75 .00 26,590 28,859 .9200 AB 470 H MCCLELLAN BLK A TR 10 R40291 .75 .00 64,740 71,283 .9100 LAKE PINKSTO ESTATES BK A TR 3 R40497 .75 .00 80,290 71,841 1.1200 LTS 10-12 SEC B LAKE PINKSTON R41469 .75 .00 63,640 84,726 .7500 LAKE PINKSTON EST TR 10 R42145 .75 .00 77,860 73,883 1.0500 LAKE PINKSTON ESTATES SEC D LO R42718 .75 .00 24,320 37,123 .6600 LAKE PINKSTON ESTATES SEC D LO R43131 .75 .00 33,590 34,184 .9800 LAKE PINKSTON ESTATES SEC D LO R43132 .75 .00 40,390 39,419 1.0200 AB 470 H MCCLELLAN BLK A TR 18 R43134 .75 .00 16,590 17,650 .9400 AB 479 H MCCLELLAN H TR 100 R43823 .75 .00 33,110 33,880 .9800 30 APPRAISALS WEIGHTED MEAN RATIO: .9322 CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 965 P PALVADORE TR 2 R28629 W 6/02 21,500 5,000 4.3000 1 SALESDATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 14 TIME: 20:59 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 210 Shelby 210-906 Excelsior CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 522 N M MAHAN TR 2 R25381 28,580 27,899 1.0200 AB 753 TR 3 R25401 133,900 144,200 .9300 AB 202 WM EMMONS TR 4 R28502 38,840 38,827 1.0000 AB 202 WM EMMONS TR 6.20 R28505 53,450 56,606 .9400 AB 977 JW POSEY TR 8 R28646 42,750 15,000 2.8500 AB 1040 PH CASSIDY R28681 17,650 17,901 .9900 AB 1052 G E DAVIS TR 4 R28691 84,650 82,968 1.0200 AB 590 RUSK COUNTY SCHOOL LAND R28749 45,310 52,259 .8700 AB 281 GW HOOPER TR 1005 R43465 37,140 44,568 .8300 9 APPRAISALS WEIGHTED MEAN RATIO: 1.0382 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
