DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:00 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 210-906 Excelsior 210 Shelby ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 3,085,240 .9322 3,309,633 3,085,240 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 169,930 ** 169,930 169,930 C. D. RURAL REAL (TAXABLE) 8,370,977 1.0908 7,674,513 8,370,977 D. F1. COMMERCIAL REAL 29,375 ** 29,375 29,375 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 390,940 ** 390,940 390,940 G. J. UTILITIES 862,340 ** 862,340 862,340 J. L1. COMMERCIAL PERSONAL 90,772 ** 90,772 90,772 L1. L2. INDUSTRIAL PERSONAL 221,070 ** 221,070 221,070 L2. M. MOBILE HOMES 637,890 ** 637,890 637,890 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 13,858,534 13,386,463 13,858,534 LESS TOTAL DEDUCTIONS: 3,538,693 3,691,941 3,538,693 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 10,319,841 9,694,522 10,319,841 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 2,395,640 2,395,640 -------------- --------- -------------- CAP VALUE LOSS: 774,690 831,034 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 368,363 465,267 ACRES & FRM/RNCH IMPRV: 4,033,827 1.0382 3,885,405 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 4,337,150 1.1446 3,789,108 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 3,538,693 3,691,941 TOTAL TAXABLE VALUE: 8,370,977 7,674,513
