DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:00 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 210-904 Tenaha 210 Shelby ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 14,457,778 .9321 15,510,973 14,457,778 A. B. MULTI-FAMILY RESIDENCES 153,630 ** 153,630 153,630 B. C. VACANT LOTS 584,830 ** 584,830 584,830 C. D. RURAL REAL (TAXABLE) 21,716,149 .8868 24,488,439 21,716,149 D. F1. COMMERCIAL REAL 2,399,450 ** 2,399,450 2,399,450 F1. F2. INDUSTRIAL REAL 9,290,700 ** 9,290,700 9,290,700 F2. G. OIL, GAS, MINERALS 1,235,256 ** 1,235,256 1,235,256 G. J. UTILITIES 7,825,930 .9637 8,120,712 7,825,930 J. L1. COMMERCIAL PERSONAL 2,981,922 ** 2,981,922 2,981,922 L1. L2. INDUSTRIAL PERSONAL 4,382,570 ** 4,382,570 4,382,570 L2. M. MOBILE HOMES 1,788,180 ** 1,788,180 1,788,180 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 17,120 ** 17,120 17,120 S. ------------------- ----------------- ----------------- SUBTOTALS: 66,833,515 70,953,782 66,833,515 LESS TOTAL DEDUCTIONS: 14,253,881 14,917,697 14,253,881 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 52,579,634 56,036,085 52,579,634 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 9,574,004 9,574,004 -------------- --------- -------------- CAP VALUE LOSS: 2,570,110 2,757,333 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,105,807 2,582,400 ACRES & FRM/RNCH IMPRV: 13,904,879 .8436 16,482,787 ALL OTHER: 3,960 3,960 PROD VAL OF QUAL ACRES: 7,811,270 .9757 8,005,652 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 14,253,881 14,917,697 TOTAL TAXABLE VALUE: 21,716,149 24,488,439
