DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:00 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 210-903 Shelbyville 210 Shelby ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 18,394,743 .9603 19,155,205 18,394,743 A. B. MULTI-FAMILY RESIDENCES 32,500 ** 32,500 32,500 B. C. VACANT LOTS 1,544,080 ** 1,544,080 1,544,080 C. D. RURAL REAL (TAXABLE) 64,262,756 1.0363 62,010,099 64,262,756 D. F1. COMMERCIAL REAL 1,073,752 ** 1,073,752 1,073,752 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 36,616,430 1.0229 35,796,686 36,616,430 G. J. UTILITIES 4,577,230 ** 4,577,230 4,577,230 J. L1. COMMERCIAL PERSONAL 1,574,275 ** 1,574,275 1,574,275 L1. L2. INDUSTRIAL PERSONAL 3,741,700 ** 3,741,700 3,741,700 L2. M. MOBILE HOMES 3,813,125 ** 3,813,125 3,813,125 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 6,230 ** 6,230 6,230 S. ------------------- ----------------- ----------------- SUBTOTALS: 135,636,821 133,324,882 135,636,821 LESS TOTAL DEDUCTIONS: 25,372,183 26,109,092 25,372,183 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 110,264,638 107,215,790 110,264,638 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 16,819,010 16,819,010 -------------- --------- -------------- CAP VALUE LOSS: 6,033,774 6,283,218 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,519,399 3,006,864 ACRES & FRM/RNCH IMPRV: 39,943,126 1.1326 35,266,754 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 24,319,630 .9094 26,743,345 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 25,372,183 26,109,092 TOTAL TAXABLE VALUE: 64,262,756 62,010,099
