DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:00 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 210-902 Joaquin 210 Shelby ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 30,819,695 .9096 33,882,690 30,819,695 A. B. MULTI-FAMILY RESIDENCES 491,440 ** 491,440 491,440 B. C. VACANT LOTS 1,486,860 ** 1,486,860 1,486,860 C. D. RURAL REAL (TAXABLE) 34,243,778 .9918 34,526,162 34,243,778 D. F1. COMMERCIAL REAL 3,316,284 ** 3,316,284 3,316,284 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 47,476,910 1.0029 47,339,625 47,476,910 G. J. UTILITIES 9,414,800 .9616 9,790,765 9,414,800 J. L1. COMMERCIAL PERSONAL 2,337,681 ** 2,337,681 2,337,681 L1. L2. INDUSTRIAL PERSONAL 1,967,720 ** 1,967,720 1,967,720 L2. M. MOBILE HOMES 3,393,890 ** 3,393,890 3,393,890 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 73,130 ** 73,130 73,130 O. S. SPECIAL INVENTORY 67,940 ** 67,940 67,940 S. ------------------- ----------------- ----------------- SUBTOTALS: 135,090,128 138,674,187 135,090,128 LESS TOTAL DEDUCTIONS: 27,454,090 29,262,998 27,454,090 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 107,636,038 109,411,189 107,636,038 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 17,925,540 17,925,540 -------------- --------- -------------- CAP VALUE LOSS: 5,510,080 6,057,696 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 4,018,470 5,279,762 ACRES & FRM/RNCH IMPRV: 24,456,018 1.0814 22,615,145 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 9,787,760 .8217 11,911,017 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 27,454,090 29,262,998 TOTAL TAXABLE VALUE: 34,243,778 34,526,162
