DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:00 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 210-901 Center 210 Shelby ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 110,475,957 .9311 118,651,012 110,475,957 A. B. MULTI-FAMILY RESIDENCES 2,520,015 ** 2,520,015 2,520,015 B. C. VACANT LOTS 3,159,490 ** 3,159,490 3,159,490 C. D. RURAL REAL (TAXABLE) 91,067,655 1.1263 80,854,417 91,067,655 D. F1. COMMERCIAL REAL 40,056,573 .9486 42,227,043 40,056,573 F1. F2. INDUSTRIAL REAL 17,771,300 ** 17,771,300 17,771,300 F2. G. OIL, GAS, MINERALS 5,741,870 ** 5,741,870 5,741,870 G. J. UTILITIES 24,238,340 .9860 24,582,495 24,238,340 J. L1. COMMERCIAL PERSONAL 35,547,734 .9419 37,740,454 35,547,734 L1. L2. INDUSTRIAL PERSONAL 34,731,570 ** 34,731,570 34,731,570 L2. M. MOBILE HOMES 6,426,155 ** 6,426,155 6,426,155 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 42,000 ** 42,000 42,000 O. S. SPECIAL INVENTORY 2,297,641 ** 2,297,641 2,297,641 S. ------------------- ----------------- ----------------- SUBTOTALS: 374,076,300 376,745,462 374,076,300 LESS TOTAL DEDUCTIONS: 79,303,523 83,588,821 79,303,523 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 294,772,777 293,156,641 294,772,777 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 47,018,922 47,018,922 -------------- --------- -------------- CAP VALUE LOSS: 17,617,651 18,921,331 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 14,666,950 17,648,568 ACRES & FRM/RNCH IMPRV: 61,365,753 1.0971 55,934,512 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 29,701,902 1.1919 24,919,905 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 79,303,523 83,588,821 TOTAL TAXABLE VALUE: 91,067,655 80,854,417
