DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 20:59 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 209 Shackelford 209-901 Albany -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG07B155627 16,442 15,302 1.0745 TXG07B165948 136,269 149,453 .9117 TXG07B182460 50,022 50,850 .9837 TXG07B187469 145,330 184,340 .7883 TXG07B188940 455,787 388,643 1.1727 TXO07B003358 536,461 353,297 1.5184 TXO07B008715 201,775 207,706 .9714 TXO07B009190 560,905 575,499 .9746 TXO07B010380 779,379 765,298 1.0183 TXO07B011831 1,160,802 1,091,772 1.0632 TXO07B011934 25,256 40,648 .6213 TXO07B011953 184,699 185,686 .9946 TXO07B014968 106,295 96,946 1.0964 TXO07B015659 13,125 13,125 1.0000 TXO07B016041 986,605 996,907 .9896 TXO07B017362 260,940 288,303 .9050 TXO07B025076 410,539 407,961 1.0063 TXO07B026774 2,267,782 2,093,276 1.0833 TXO07B026856 542,028 554,812 .9769 TXO07B026949 145,421 145,787 .9974 TXO07B027089 574,686 567,196 1.0132 TXO07B027106 145,569 146,741 .9920 TXO07B027232 16,167 29,036 .5567 TXO07B027853 273,804 289,838 .9446 TXO07B028158 145,121 92,502 1.5688 TXO07B028255 939,668 949,431 .9897 TXO07B028280 12,090 12,515 .9660 TXO07B028310 2,632,372 2,575,686 1.0220 TXO07B028313 1,110,531 1,081,007 1.0273 TXO07B028489 699,309 638,276 1.0956 Total Self-Reported Mineral Value: 28,296,617 Divided by ISD Mineral Ratio: 1.0365** Estimated PTD Mineral Value: 27,300,161 ** See Stratified Ratio Detail report for more data
