DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 20:59 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet ALBANY / 209-901-209 SHACKELFORD / 209 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 262,500 234,364 1.1201 31009 3,044,475 3,211,347 .9480 33005 803,270 829,771 .9681 41002 2,981,785 3,026,758 .9851 41005 697,696 725,422 .9618 61032 34,170 45,612 .7491 Totals: 7,823,896 8,073,274 .9691 Utility Weighted Mean Ratio For Sample: .9691 Total Self-Reported Utility Value (J1-J8): 17,934,346 Divided By ISD Utility Weighted Mean Ratio: .9691 Estimated PTD Utility Market Value: 18,506,187
