DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 20:57 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet SCHLEICHER / 207-901-207 SCHLEICHER / 207 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31009 1,926,080 2,031,651 .9480 38057 48,000 51,441 .9331 41001 2,993,890 3,283,397 .9118 61030 399,810 387,419 1.0320 61032 346,390 367,748 .9419 61064 192,740 187,420 1.0284 63004 1,363,620 2,266,713 .6016 Totals: 7,270,530 8,575,789 .8478 Utility Weighted Mean Ratio For Sample: .8478 Total Self-Reported Utility Value (J1-J8): 40,626,270 Divided By ISD Utility Weighted Mean Ratio: .8478 Estimated PTD Utility Market Value: 47,919,639
