DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:57 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 206-903 Cherokee 206 San Saba ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 2,782,740 1.0164 2,737,839 2,782,740 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 543,870 ** 543,870 543,870 C. D. RURAL REAL (TAXABLE) 22,158,061 1.0044 22,060,404 22,158,061 D. F1. COMMERCIAL REAL 1,465,380 ** 1,465,380 1,465,380 F1. F2. INDUSTRIAL REAL 72,380 ** 72,380 72,380 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 4,401,350 ** 4,401,350 4,401,350 J. L1. COMMERCIAL PERSONAL 715,540 ** 715,540 715,540 L1. L2. INDUSTRIAL PERSONAL 115,940 ** 115,940 115,940 L2. M. MOBILE HOMES 194,580 ** 194,580 194,580 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 32,449,841 32,307,283 32,449,841 LESS TOTAL DEDUCTIONS: 3,522,152 3,488,367 3,522,152 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 28,927,689 28,818,916 28,927,689 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 2,752,900 2,752,900 -------------- --------- -------------- CAP VALUE LOSS: 10,780 10,606 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 758,472 724,861 ACRES & FRM/RNCH IMPRV: 11,836,721 1.0786 10,974,153 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 10,321,340 .9310 11,086,251 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 3,522,152 3,488,367 TOTAL TAXABLE VALUE: 22,158,061 22,060,404
