DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:57 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 206-901 San Saba 206 San Saba ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 42,613,810 1.0144 42,008,882 42,613,810 A. B. MULTI-FAMILY RESIDENCES 630,880 ** 630,880 630,880 B. C. VACANT LOTS 1,170,500 ** 1,170,500 1,170,500 C. D. RURAL REAL (TAXABLE) 61,145,830 .9847 62,098,301 61,145,830 D. F1. COMMERCIAL REAL 10,476,360 .9502 11,025,426 10,476,360 F1. F2. INDUSTRIAL REAL 759,950 ** 759,950 759,950 F2. G. OIL, GAS, MINERALS 780 ** 780 780 G. J. UTILITIES 14,947,320 ** 14,947,320 14,947,320 J. L1. COMMERCIAL PERSONAL 7,619,450 .8776 8,682,144 7,619,450 L1. L2. INDUSTRIAL PERSONAL 1,518,460 ** 1,518,460 1,518,460 L2. M. MOBILE HOMES 1,064,200 ** 1,064,200 1,064,200 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 2,186,880 ** 2,186,880 2,186,880 S. ------------------- ----------------- ----------------- SUBTOTALS: 144,134,420 146,093,723 144,134,420 LESS TOTAL DEDUCTIONS: 25,939,319 25,700,941 25,939,319 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 118,195,101 120,392,782 118,195,101 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 19,467,060 19,467,060 -------------- --------- -------------- CAP VALUE LOSS: 330,680 325,986 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 6,141,579 5,907,895 ACRES & FRM/RNCH IMPRV: 36,726,640 .9885 37,153,910 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 24,419,190 .9789 24,944,391 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 25,939,319 25,700,941 TOTAL TAXABLE VALUE: 61,145,830 62,098,301
