DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 9 TIME: 20:51 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet WEST RUSK / 201-914-201 RUSK / 201 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 157,610 155,099 1.0162 31005 2,460,667 2,372,003 1.0374 33005 1,348,220 1,392,702 .9681 41001 945,620 1,037,060 .9118 41008 629,720 699,401 .9004 51003 977,680 1,045,846 .9348 61032 98,660 112,548 .8766 61116 208,350 215,554 .9666 62118 117,190 122,443 .9571 63004 161,630 299,310 .5400 Totals: 7,105,347 7,451,966 .9535 Utility Weighted Mean Ratio For Sample: .9535 Total Self-Reported Utility Value (J1-J8): 19,871,600 Divided By ISD Utility Weighted Mean Ratio: .9535 Estimated PTD Utility Market Value: 20,840,692
