DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 8 TIME: 20:51 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 201 Rusk 201-913 Carlisle -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU201 91305 94,790 94,522 1.0028 PSU201 91384 69,360 69,609 .9964 TXG06 116537 108,850 100,247 1.0858 TXG06 150983 37,640 37,752 .9970 TXG06 190152 254,340 223,104 1.1400 TXG06 190153 770,230 758,405 1.0155 TXO06 005470 473,130 449,672 1.0521 TXO06 005473 269,510 262,105 1.0282 TXO06 005481 325,900 325,833 1.0002 TXO06 005500 729,560 735,191 .9923 TXO06 005501 773,910 820,243 .9435 TXO06 012673 330,680 450,690 .7337 TXO06 012762 369,640 444,522 .8315 TXO06 014112 778,750 800,543 .9727 TXO06E006127 55,940 59,750 .9362 TXO06E006555 43,930 61,896 .7097 TXO06E007343 224,300 228,805 .9803 TXO06E007349 214,500 205,309 1.0447 TXO06E007500 98,410 85,057 1.1569 TXO06E007584 247,620 237,538 1.0424 TXO06E007609 577,300 575,682 1.0028 Total Self-Reported Mineral Value: 7,783,470 Divided by ISD Mineral Ratio: .9750** Estimated PTD Mineral Value: 7,983,046 ** See Stratified Ratio Detail report for more data
