DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 8 TIME: 20:51 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet CARLISLE / 201-913-201 RUSK / 201 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 27,770 27,328 1.0162 31005 311,236 300,022 1.0374 33005 5,120 5,289 .9680 41008 468,830 520,708 .9004 61116 58,580 44,140 1.3271 62118 5,090 5,317 .9573 63004 35,280 65,328 .5400 Totals: 911,906 968,132 .9419 Utility Weighted Mean Ratio For Sample: .9419 Total Self-Reported Utility Value (J1-J8): 5,333,170 Divided By ISD Utility Weighted Mean Ratio: .9419 Estimated PTD Utility Market Value: 5,662,140
