DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:51 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 201-913 Carlisle 201 Rusk ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 15,365,930 .9874 15,562,011 15,365,930 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 597,400 ** 597,400 597,400 C. D. RURAL REAL (TAXABLE) 18,706,680 .9811 19,067,974 18,706,680 D. F1. COMMERCIAL REAL 658,840 ** 658,840 658,840 F1. F2. INDUSTRIAL REAL 902,560 ** 902,560 902,560 F2. G. OIL, GAS, MINERALS 7,783,470 .9750 7,983,046 7,783,470 G. J. UTILITIES 5,333,170 .9419 5,662,140 5,333,170 J. L1. COMMERCIAL PERSONAL 3,652,530 1.0307 3,543,737 3,652,530 L1. L2. INDUSTRIAL PERSONAL 3,379,670 ** 3,379,670 3,379,670 L2. M. MOBILE HOMES 759,360 ** 759,360 759,360 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 8,500 ** 8,500 8,500 S. ------------------- ----------------- ----------------- SUBTOTALS: 57,148,110 58,125,238 57,148,110 LESS TOTAL DEDUCTIONS: 11,190,846 11,277,242 11,190,846 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 45,957,264 46,847,996 45,957,264 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 8,665,650 8,665,650 -------------- --------- -------------- CAP VALUE LOSS: 679,570 688,242 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,845,626 1,923,350 ACRES & FRM/RNCH IMPRV: 12,550,250 .9452 13,277,878 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 6,156,430 1.0633 5,790,096 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 11,190,846 11,277,242 TOTAL TAXABLE VALUE: 18,706,680 19,067,974
