DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:51 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 201-907 Mount Enterprise 201 Rusk ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 15,013,170 .9937 15,108,353 15,013,170 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 640,780 ** 640,780 640,780 C. D. RURAL REAL (TAXABLE) 18,826,290 .9935 18,949,169 18,826,290 D. F1. COMMERCIAL REAL 1,547,920 ** 1,547,920 1,547,920 F1. F2. INDUSTRIAL REAL 281,090 ** 281,090 281,090 F2. G. OIL, GAS, MINERALS 2,950,050 1.0406 2,834,951 2,950,050 G. J. UTILITIES 4,533,630 1.0161 4,461,795 4,533,630 J. L1. COMMERCIAL PERSONAL 2,218,050 ** 2,218,050 2,218,050 L1. L2. INDUSTRIAL PERSONAL 135,000 ** 135,000 135,000 L2. M. MOBILE HOMES 966,560 ** 966,560 966,560 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 47,112,540 47,143,668 47,112,540 LESS TOTAL DEDUCTIONS: 11,356,037 11,402,785 11,356,037 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 35,756,503 35,740,883 35,756,503 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 8,500,250 8,500,250 -------------- --------- -------------- CAP VALUE LOSS: 869,780 875,294 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,986,007 2,027,241 ACRES & FRM/RNCH IMPRV: 10,807,120 1.0548 10,245,658 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 8,019,170 .9214 8,703,511 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 11,356,037 11,402,785 TOTAL TAXABLE VALUE: 18,826,290 18,949,169
