DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 20:51 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet HENDERSON / 201-902-201 RUSK / 201 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 1,081,630 1,064,395 1.0162 31005 8,183,978 7,889,090 1.0374 33005 8,514,370 8,795,288 .9681 41001 5,126,980 5,622,756 .9118 41002 734,356 745,430 .9851 51003 666,750 709,479 .9398 61032 172,480 209,986 .8214 61061 1,287,270 1,100,494 1.1697 61109 206,590 254,038 .8132 61116 38,550 33,536 1.1495 63004 80,400 148,877 .5400 63025 23,160 27,047 .8563 Totals: 26,116,514 26,600,416 .9818 Utility Weighted Mean Ratio For Sample: .9818 Total Self-Reported Utility Value (J1-J8): 53,887,450 Divided By ISD Utility Weighted Mean Ratio: .9818 Estimated PTD Utility Market Value: 54,886,382
